Intrinsic Value of S&P & Nasdaq Contact Us

Taiwan Semiconductor Manufacturing Company Limited TSM NYSE

NYSE • Technology • Semiconductors • TW • USD

SharesGrow Score
89/100
6/7 Pass
SharesGrow Intrinsic Value
$537.44
+41.5%
Analyst Price Target
$408.00
+7.4%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Taiwan Semiconductor Manufacturing Company Limited (TSM) has shown exceptional revenue growth over the past 3 years, expanding from $2.26T to $3.85T (average +20.8%/yr). Net income reached $1.74T, reflecting exceptional earnings expansion at +24.1%/yr on average. The net profit margin is 45.1%, which is exceptional. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 59.9% (high), with a +0.3pp trend over the period. With a $2.0T market cap and MOAT composite score of 96/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (100/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 29-year history, the company was profitable in 29 of 29 years — a perfect long-term track record
  • INCOME (100/100, Pass) — proves strong profitability and pricing power
  • MOAT (96/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 89/100 with 6/7 criteria passed.

89/100
SG Score
View full scorecard →
~
VALUE
57/100
Price-to-Earnings & upside
→ IV page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $334.65
Proven by this page
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
96/100
Score: 96/100
GM 59.9% (+0.3pp)
Proven by this page
GROWTH
100/100
Rev +20.8%/yr
NI +24.1%/yr
Proven by this page
INCOME
100/100
Margin 45.1%
$3,848.5B
Proven by this page
Taiwan Semiconductor Manufacturing Company Limited Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $3.82T$3.85T$2.89T$2.16T$2.26T
Gross Profit $2.29T$2.3T$1.62T$1.18T$1.35T
Gross Margin 59.9%59.9%56.1%54.4%59.6%
Operating Income $1.94T$1.96T$1.32T$921.47B$1.12T
Net Income $1.72T$1.74T$1.17T$838.5B$992.92B
Net Margin 45.1%45.1%40.5%38.8%43.9%
EPS (Diluted) $332.15$334.65$226.25$164.25$196.00
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message