Intrinsic Value of S&P & Nasdaq Contact Us

Merck & Co., Inc. MRK NYSE

NYSE • Healthcare • Drug Manufacturers - General • US • USD

SharesGrow Score
83/100
7/7 Pass
SharesGrow Intrinsic Value
$187.77
+56.5%
Analyst Price Target
$128.54
+7.2%

Merck & Co., Inc. (MRK) generated $2.86B in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $1.03B, free cash flow was $1.82B.

Free cash flow margin was 11.1% of revenue. Cash conversion ratio was 0.96x, suggesting some earnings are non-cash.

The company returned $2.02B in dividends and $1.25B in share buybacks to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (83/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (94/100, Pass) — $1.82B (11.1% margin) supports a durable competitive advantage
  • INCOME (85/100) — Cash conversion ratio was 0.96x suggests some earnings are non-cash items

Overall SharesGrow Score: 83/100 with 7/7 criteria passed.

SharesGrow 7-Criteria Score
83/100
SG Score
View full scorecard →
VALUE
84/100
Price-to-Earnings & upside
→ Valuation
FUTURE
61/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
94/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
85/100
→ Income
Merck & Co., Inc. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $16.47B$2.86B$7.82B$3.29B$2.5B
Capital Expenditure $-4.11B$-1.03B$-987M$-764M$-1.33B
Free Cash Flow $12.36B$1.82B$6.84B$2.53B$1.17B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message