Intrinsic Value of S&P & Nasdaq Contact Us

Merck & Co., Inc. MRK NYSE

NYSE • Healthcare • Drug Manufacturers - General • US • USD

SharesGrow Score
83/100
7/7 Pass
SharesGrow Intrinsic Value
$187.77
+56.5%
Analyst Price Target
$128.54
+7.2%

Merck & Co., Inc. (MRK) generated $16.47B in operating cash flow for fiscal year 2025. After capital expenditures of $4.11B, free cash flow was $12.36B.

Free cash flow margin was 19% of revenue. Cash conversion ratio was 0.9x, suggesting some earnings are non-cash.

The company returned $8.18B in dividends and $5.08B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (83/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (94/100, Pass) — $12.36B (19% FCF margin) supports a durable competitive advantage
  • INCOME (85/100) — Cash conversion ratio was 0.9x suggests some earnings are non-cash items

Overall SharesGrow Score: 83/100 with 7/7 criteria passed.

SharesGrow 7-Criteria Score
83/100
SG Score
View full scorecard →
VALUE
84/100
Price-to-Earnings & upside
→ Valuation
FUTURE
61/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
94/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
85/100
→ Income
Merck & Co., Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $16.47B$16.47B$21.47B$13.01B$19.1B
Capital Expenditure $-4.11B$-4.11B$-3.37B$-3.86B$-4.39B
Free Cash Flow $12.36B$12.36B$18.1B$9.14B$14.71B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message