Intrinsic Value of S&P & Nasdaq Contact Us

NiSource Inc. NI NYSE

NYSE • Utilities • Regulated Gas • US • USD

SharesGrow Score
58/100
4/7 Pass
SharesGrow Intrinsic Value
$38.00
-19.5%
Analyst Price Target
$48.00
+1.7%

NiSource Inc. (NI) generated $712.6M in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $846.3M, free cash flow was $-133.7M.

Free cash flow margin was -7% of revenue. Cash conversion ratio was 2.78x, indicating earnings are backed by cash.

The company returned $134M in dividends to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (0/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (80/100, Pass) — $-133.7M (-7% margin) supports a durable competitive advantage
  • INCOME (55/100) — Cash conversion ratio was 2.78x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 58/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
58/100
SG Score
View full scorecard →
~
VALUE
42/100
Price-to-Earnings & upside
→ Valuation
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
80/100
Proven by this page
GROWTH
65/100
→ Income
~
INCOME
55/100
→ Income
NiSource Inc. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $2.36B$712.6M$467.9M$495.4M$686.4M
Capital Expenditure $-2.78B$-846.3M$-640.5M$-658.2M$-637.3M
Free Cash Flow $-420M$-133.7M$-172.6M$-162.8M$49.1M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message