Intrinsic Value of S&P & Nasdaq Contact Us

OneSpaWorld Holdings Limited OSW NASDAQ

NASDAQ Capital Marke • Consumer Cyclical • Leisure • BS • USD

SharesGrow Score
68/100
3/7 Pass
SharesGrow Intrinsic Value
$39.29
+58.7%
Analyst Price Target
$26.00
+5.1%

OneSpaWorld Holdings Limited (OSW) generated $19.96M in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $5.05M, free cash flow was $14.91M.

Free cash flow margin was 6.2% of revenue. Cash conversion ratio was 1.65x, indicating earnings are backed by cash.

The company returned $5.06M in dividends to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (33/100, Fail) — limited free cash flow weakens the competitive position
  • INCOME (45/100) — Cash conversion ratio was 1.65x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 68/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
68/100
SG Score
View full scorecard →
~
VALUE
44/100
Price-to-Earnings & upside
→ Valuation
FUTURE
82/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
33/100
Proven by this page
GROWTH
100/100
→ Income
~
INCOME
45/100
→ Income
OneSpaWorld Holdings Limited Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $83.52M$19.96M$33.16M$20.29M$10.11M
Capital Expenditure $-15.07M$-5.05M$-5.6M$-2.73M$-1.7M
Free Cash Flow $68.45M$14.91M$27.57M$17.57M$8.41M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message