Intrinsic Value of S&P & Nasdaq Contact Us

Spotify Technology S.A. SPOT NYSE

NYSE • Communication Services • Internet Content & Information • LU • USD

SharesGrow Score
73/100
5/7 Pass
SharesGrow Intrinsic Value
$418.77
-18.1%
Analyst Price Target
$650.64
+27.2%

Spotify Technology S.A. (SPOT) generated $856M in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $22M, free cash flow was $834M.

Free cash flow margin was 18.4% of revenue. Cash conversion ratio was 0.73x, suggesting some earnings are non-cash.

The company returned $381M in share buybacks to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (76/100, Pass) — $834M (18.4% margin) supports a durable competitive advantage
  • INCOME (55/100) — Cash conversion ratio was 0.73x suggests some earnings are non-cash items

Overall SharesGrow Score: 73/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
73/100
SG Score
View full scorecard →
VALUE
71/100
Price-to-Earnings & upside
→ Valuation
FUTURE
67/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
76/100
Proven by this page
GROWTH
90/100
→ Income
~
INCOME
55/100
→ Income
Spotify Technology S.A. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $2.93B$856M$829M$709M$539M
Capital Expenditure $-61M$-22M$-23M$-10M$-6M
Free Cash Flow $2.87B$834M$806M$699M$533M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message