标普和纳斯达克内在价值 联系我们

First Industrial Realty Trust, Inc. FR NYSE

NYSE • Real Estate • REIT - Industrial • US • USD

SharesGrow Score
60/100
2/7 Pass
SharesGrow Intrinsic Value
$55.95
-8.4%
Analyst Price Target
$63.89
+4.6%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

First Industrial Realty Trust, Inc. (FR) 当前追踪市盈率 (P/E) 为 32.3, 前瞻市盈率为 37.1. 追踪盈利收益率为 3.09%, 前瞻盈利收益率 2.70%. PEG 4.03. 格雷厄姆数为 $29.58.

本页证实的标准:

  • VALUE (35/100, 未通过) — PEG > 2.0 意味着即使考虑增长,该股票仍然昂贵 (PEG 4.03).
  • PEG 比率 4.03 — 高于2.0表明相对于盈利增长偏贵。
  • 追踪盈利收益率 3.09% — 与债券收益率(约4.3%)大致持平,风险回报适中。
  • 分析师共识目标价 $63.89 (+4.6% 上行空间) — 预期温和上涨。

SharesGrow 综合评分: 60/100 其中 2/7 项标准通过。

SharesGrow 7-Criteria Score
60/100
SG Score
View full scorecard →
价值
35/100
Price-to-Earnings & upside
Proven by this page
~
未來
55/100
Analyst consensus
→ Forecast
过去
100/100
→ Income
~
健康
50/100
Debt-to-Equity & liquidity
→ Health
护城河
34/100
→ Income
~
成长
48/100
→ Income
收入
100/100
→ Income

估值概览 — FR

估值倍数
P/E (TTM)32.3
前瞻 P/E37.1
PEG 比率4.03
前瞻 PEG4.03
P/B 比率2.99
P/S 比率11.01
EV/EBITDA19.0
每股数据
EPS (TTM)$1.87
前瞻 EPS(预估)$1.65
每股账面价值$20.83
每股营收$5.49
每股自由现金流$3.64
收益率与内在价值
盈利收益率3.09%
Forward Earnings Yield2.70%
股息收益率3.04%
格雷厄姆数$29.58
SharesGrow 内在价值$55.95 (-8.4%)
分析师目标价$63.89 (+4.6%)

历史估值

Year P/E (TTM) PEG 比率 P/B 比率 P/S 比率 股息收益率
2016 26.6 0.47 2.60 8.54 2.56%
2017 18.5 0.30 2.61 9.39 2.70%
2018 21.9 -0.95 2.17 8.85 3.07%
2019 22.0 0.50 2.97 12.33 2.23%
2020 26.7 -1.40 2.83 12.02 2.37%
2021 31.7 0.87 3.91 18.03 1.63%
2022 17.7 0.59 2.59 11.80 2.44%
2023 25.3 -1.08 2.72 11.35 2.43%
2024 23.1 5.34 2.49 9.91 2.92%
2025 30.7 -2.22 2.84 10.43 3.05%

EPS:实际 vs 预期

P/E Ratio & Earnings Yield

每股收益 (EPS) 历史

Year EPS(稀释) 营收 净利润 净利润率
2016 $1.05 $378.02M $121.23M 32.1%
2017 $1.69 $396.4M $201.46M 50.8%
2018 $1.31 $403.95M $163.24M 40.4%
2019 $1.88 $425.98M $238.78M 56.1%
2020 $1.53 $448.03M $195.99M 43.7%
2021 $2.09 $476.29M $271M 56.9%
2022 $2.02 $539.93M $266.67M 49.4%
2023 $2.07 $614.03M $274.82M 44.8%
2024 $2.17 $669.64M $287.34M 42.9%
2025 $1.87 $727.08M $247.44M 34%

分析师预期

Year EPS(平均) EPS 范围 营收(平均) 营收范围 分析师人数
2026 $1.65 $1.64 – $1.65 $748.11M $745.41M – $750.8M 4
2027 $1.88 $1.85 – $1.92 $803.65M $790.66M – $816.65M 4
2028 $1.93 $1.77 – $2.09 $865.83M $844.31M – $887.35M 2
2029 $2.02 $1.96 – $2.06 $939.05M $920.56M – $956.8M 1
2030 $2.34 $2.28 – $2.40 $1.09B $1.07B – $1.11B 1
联系我们
🎓
SharesGrow 学院
学习如何计算内在价值,发现被低估的股票。
每周在线课程
给我们留言