标普和纳斯达克内在价值 联系我们

Willis Lease Finance Corporation WLFC NASDAQ

NASDAQ Global Market • Industrials • Rental & Leasing Services • US • USD

SharesGrow Score
81/100
5/7 Pass
SharesGrow Intrinsic Value
$446.66
+113%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Willis Lease Finance Corporation (WLFC) 当前追踪市盈率 (P/E) 为 11.9, 前瞻市盈率为 15.1. 追踪盈利收益率为 8.42%, 前瞻盈利收益率 6.61%. PEG 39.57. 格雷厄姆数为 $200.23.

本页证实的标准:

  • VALUE (100/100, 通过) — 市盈率低于市场平均水平 (11.9); 盈利收益率超过债券收益率 (8.42%).
  • PEG 比率 39.57 — 高于2.0表明相对于盈利增长偏贵。
  • 追踪盈利收益率 8.42% — 超过典型债券收益率(约4.3%),使股票相对固定收益更具吸引力。

SharesGrow 综合评分: 81/100 其中 5/7 项标准通过。

SharesGrow 7-Criteria Score
81/100
SG Score
View full scorecard →
价值
100/100
Price-to-Earnings & upside
Proven by this page
未來
100/100
Analyst consensus
→ Forecast
过去
100/100
→ Income
健康
33/100
Debt-to-Equity & liquidity
→ Health
~
护城河
66/100
→ Income
成长
100/100
→ Income
收入
70/100
→ Income

估值概览 — WLFC

估值倍数
P/E (TTM)11.9
前瞻 P/E15.1
PEG 比率39.57
前瞻 PEG2.33
P/B 比率1.86
P/S 比率1.88
EV/EBITDA10.1
每股数据
EPS (TTM)$16.71
前瞻 EPS(预估)$13.86
每股账面价值$106.60
每股营收$105.94
每股自由现金流$-40.03
收益率与内在价值
盈利收益率8.42%
Forward Earnings Yield6.61%
股息收益率0.66%
格雷厄姆数$200.23
SharesGrow 内在价值$446.66 (+113%)

历史估值

Year P/E (TTM) PEG 比率 P/B 比率 P/S 比率 股息收益率
2016 11.9 0.10 0.86 0.81 -
2017 2.4 0.01 0.59 0.55 0.86%
2018 4.7 -0.18 0.71 0.59 1.64%
2019 5.1 0.10 0.86 0.84 0.95%
2020 18.6 -0.21 0.44 0.63 1.79%
2021 68.7 -0.69 0.61 0.84 1.41%
2022 65.9 0.01 0.89 1.15 0.91%
2023 7.0 0.00 0.70 0.74 1.05%
2024 12.5 0.08 2.47 2.38 1.05%
2025 8.1 42.87 1.26 1.36 0.62%

EPS:实际 vs 预期

P/E Ratio & Earnings Yield

每股收益 (EPS) 历史

Year EPS(稀释) 营收 净利润 净利润率
2016 $2.05 $207.27M $14.07M 6.8%
2017 $9.69 $274.84M $62.16M 22.6%
2018 $7.15 $348.35M $43.23M 12.4%
2019 $10.50 $409.16M $66.92M 16.4%
2020 $1.59 $288.69M $9.75M 3.4%
2021 $0.53 $274.2M $3.35M 1.2%
2022 $0.86 $311.93M $5.44M 1.7%
2023 $6.23 $407.97M $43.78M 10.7%
2024 $15.34 $569.22M $108.61M 19.1%
2025 $15.39 $675.84M $113.76M 16.8%

分析师预期

Year EPS(平均) EPS 范围 营收(平均) 营收范围 分析师人数
2026 $13.86 $13.86 – $13.86 $721M $721M – $721M 1
2027 $18.68 $18.68 – $18.68 $774M $774M – $774M 1
2028 $19.81 $19.81 – $19.81 $827M $827M – $827M 1
2029 $16.76 $16.76 – $16.76 $664.15M $664.15M – $664.15M 1
联系我们
🎓
SharesGrow 学院
学习如何计算内在价值,发现被低估的股票。
每周在线课程
给我们留言