Intrinsic Value of S&P & Nasdaq Contact Us

Willis Lease Finance Corporation WLFC NASDAQ

NASDAQ Global Market • Industrials • Rental & Leasing Services • US • USD

SharesGrow Score
81/100
5/7 Pass
SharesGrow Intrinsic Value
$446.66
+112.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Willis Lease Finance Corporation (WLFC) trades at a trailing P/E of 11.9, forward P/E of 15.2. Trailing earnings yield is 8.42%, forward earnings yield 6.60%. PEG 39.57. Graham Number is $200.23.

Criteria proven by this page:

  • VALUE (100/100, Pass) — P/E is below market average (11.9); earnings yield beats bond yields (8.42%).
  • PEG Ratio 39.57 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 8.42% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.

Overall SharesGrow Score: 81/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
81/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
66/100
→ Income
GROWTH
100/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — WLFC

Valuation Multiples
P/E (TTM)11.9
Forward P/E15.2
PEG Ratio39.57
Forward PEG2.33
P/B Ratio1.86
P/S Ratio1.88
EV/EBITDA10.1
Per Share Data
EPS (TTM)$16.71
Forward EPS (Est.)$13.86
Book Value / Share$106.60
Revenue / Share$105.94
FCF / Share$-40.03
Yields & Fair Value
Earnings Yield8.42%
Forward Earnings Yield6.60%
Dividend Yield0.66%
Graham Number$200.23
SharesGrow IV$446.66 (+112.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 11.9 0.10 0.86 0.81 -
2017 2.4 0.01 0.59 0.55 0.86%
2018 4.7 -0.18 0.71 0.59 1.64%
2019 5.1 0.10 0.86 0.84 0.95%
2020 18.6 -0.21 0.44 0.63 1.79%
2021 68.7 -0.69 0.61 0.84 1.41%
2022 65.9 0.01 0.89 1.15 0.91%
2023 7.0 0.00 0.70 0.74 1.05%
2024 12.5 0.08 2.47 2.38 1.05%
2025 8.1 42.87 1.26 1.36 0.62%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.05 $207.27M $14.07M 6.8%
2017 $9.69 $274.84M $62.16M 22.6%
2018 $7.15 $348.35M $43.23M 12.4%
2019 $10.50 $409.16M $66.92M 16.4%
2020 $1.59 $288.69M $9.75M 3.4%
2021 $0.53 $274.2M $3.35M 1.2%
2022 $0.86 $311.93M $5.44M 1.7%
2023 $6.23 $407.97M $43.78M 10.7%
2024 $15.34 $569.22M $108.61M 19.1%
2025 $15.39 $675.84M $113.76M 16.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $13.86 $13.86 – $13.86 $721M $721M – $721M 1
2027 $18.68 $18.68 – $18.68 $774M $774M – $774M 1
2028 $19.81 $19.81 – $19.81 $827M $827M – $827M 1
2029 $16.76 $16.76 – $16.76 $664.15M $664.15M – $664.15M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message