Intrinsic Value of S&P & Nasdaq Contact Us

British American Tobacco p.l.c. BTI NYSE

NYSE • Consumer Defensive • Tobacco • GB • USD

SharesGrow Score
58/100
2/7 Pass
SharesGrow Intrinsic Value
$73.14
+27.2%
Analyst Price Target
$40.00
-30.4%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

British American Tobacco p.l.c. (BTI) has shown declining revenue growth over the past 3 years, expanding from $27.7B to $25.6B (average -2.5%/yr). Net income reached $7.8B, reflecting earnings decline at -13.7%/yr on average. The net profit margin is 30.3%, which is exceptional. the company was profitable in 3 out of the last 4 years tracked. The gross margin is 83.5% (high), with a +0.9pp trend over the period. With a $125B market cap and MOAT composite score of 86/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (15/100, Fail) — revenue or earnings are not growing
  • PAST (75/100, Partial) — profitability has been inconsistent. Looking at the full 31-year history, the company was profitable in 30 of 31 years — an excellent long-term track record
  • INCOME (100/100, Pass) — proves strong profitability and pricing power
  • MOAT (86/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 58/100 with 2/7 criteria passed.

58/100
SG Score
View full scorecard →
~
VALUE
59/100
Price-to-Earnings & upside
→ IV page
FUTURE
37/100
Analyst consensus
→ Forecast
~
PAST
75/100
3/4 yrs profit
EPS $3.49
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
86/100
Score: 86/100
GM 83.5% (+0.9pp)
Proven by this page
GROWTH
15/100
Rev -2.5%/yr
NI -13.7%/yr
Proven by this page
INCOME
100/100
Margin 30.3%
$25.6B
Proven by this page
British American Tobacco p.l.c. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $51.48B$25.61B$25.87B$27.28B$27.66B
Gross Profit $42.82B$21.38B$21.43B$22.39B$22.85B
Gross Margin 83.2%83.5%82.9%82.1%82.6%
Operating Income $12.73B$10B$2.74B$-15.75B$10.52B
Net Income $10.83B$7.76B$3.07B$-14.37B$6.67B
Net Margin 21%30.3%11.9%-52.7%24.1%
EPS (Diluted) $4.85$3.49$1.36$-6.47$2.92
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message