Intrinsic Value of S&P & Nasdaq Contact Us

Equity Residential EQR NYSE

NYSE • Real Estate • REIT - Residential • US • USD

SharesGrow Score
65/100
4/7 Pass
SharesGrow Intrinsic Value
$88.10
+43.6%
Analyst Price Target
$70.35
+14.7%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Equity Residential (EQR) has shown moderate revenue growth over the past 3 years, expanding from $2.7B to $3.1B (average +4.3%/yr). Net income reached $1.1B, reflecting solid earnings growth at +13.2%/yr on average. The net profit margin is 36.1%, which is exceptional. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 46.3% (moderate), with a -17.8pp trend over the period. With a $23B market cap and MOAT composite score of 58/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (63/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 33-year history, the company was profitable in 33 of 33 years — a perfect long-term track record
  • INCOME (100/100, Pass) — proves strong profitability and pricing power
  • MOAT (58/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 65/100 with 4/7 criteria passed.

65/100
SG Score
View full scorecard →
VALUE
62/100
Price-to-Earnings & upside
→ IV page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $2.91
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
58/100
Score: 58/100
GM 46.3% (-17.8pp)
Proven by this page
GROWTH
63/100
Rev +4.3%/yr
NI +13.2%/yr
Proven by this page
INCOME
100/100
Margin 36.1%
$3.1B
Proven by this page
Equity Residential Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $3.1B$3.1B$2.98B$2.87B$2.74B
Gross Profit $1.44B$1.44B$1.89B$1.83B$1.75B
Gross Margin 46.3%46.3%63.3%63.6%64.1%
Operating Income $869.75M$1.13B$871.7M$1.16B$791.52M
Net Income $1.12B$1.12B$1.04B$835.44M$776.91M
Net Margin 36.1%36.1%34.8%29.1%28.4%
EPS (Diluted) $2.91$2.91$2.72$2.13$2.05
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message