Intrinsic Value of S&P & Nasdaq Contact Us

Extra Space Storage Inc. EXR NYSE

NYSE • Real Estate • REIT - Industrial • US • USD

SharesGrow Score
58/100
3/7 Pass
SharesGrow Intrinsic Value
$124.43
-12%
Analyst Price Target
$150.13
+6.2%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Extra Space Storage Inc. (EXR) has shown exceptional revenue growth over the past 3 years, expanding from $1.9B to $3.4B (average +21.3%/yr). Net income reached $974M, reflecting modest earnings improvement at +4.6%/yr on average. The net profit margin is 28.8%, which is exceptional. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 28.4% (low), with a -47.2pp trend over the period. With a $30B market cap and MOAT composite score of 44/100, the company has a low competitive position.

Criteria proven by this page:

  • GROWTH (73/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 25-year history, the company was profitable in 20 of 25 years — a solid long-term record with occasional losses
  • INCOME (85/100, Pass) — proves strong profitability and pricing power
  • MOAT (44/100, Fail) — limited competitive moat based on margins and scale

Overall SharesGrow Score: 58/100 with 3/7 criteria passed.

58/100
SG Score
View full scorecard →
VALUE
33/100
Price-to-Earnings & upside
→ IV page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $4.59
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
44/100
Score: 44/100
GM 28.4% (-47.2pp)
Proven by this page
GROWTH
73/100
Rev +21.3%/yr
NI +4.6%/yr
Proven by this page
INCOME
85/100
Margin 28.8%
$3.4B
Proven by this page
Extra Space Storage Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $3.36B$3.38B$3.26B$2.56B$1.92B
Gross Profit $925.09M$960.17M$2.35B$1.89B$1.46B
Gross Margin 27.6%28.4%72.2%73.8%75.6%
Operating Income $1.49B$1.49B$1.32B$1.17B$1.05B
Net Income $974M$974M$854.68M$803.2M$860.69M
Net Margin 29%28.8%26.2%31.4%44.7%
EPS (Diluted) $4.54$4.59$4.03$4.74$6.41
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message