Intrinsic Value of S&P & Nasdaq Contact Us

Escalade, Incorporated ESCA NASDAQ

NASDAQ Global Market • Consumer Cyclical • Leisure • US • USD

SharesGrow Score
62/100
3/7 Pass
SharesGrow Intrinsic Value
$534.75
+2732.4%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Escalade, Incorporated (ESCA) has shown declining revenue growth over the past 3 years, expanding from $314M to $240M (average -8.4%/yr). Net income reached $14M, reflecting earnings decline at -2.6%/yr on average. The net profit margin is 5.7%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 26.7% (low), with a +3.2pp trend over the period. With a market cap data available and MOAT composite score of 37/100, the company has a low competitive position.

Criteria proven by this page:

  • GROWTH (15/100, Fail) — revenue or earnings are not growing
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 41-year history, the company was profitable in 36 of 41 years — a solid long-term record with occasional losses
  • INCOME (45/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (37/100, Fail) — limited competitive moat based on margins and scale

Overall SharesGrow Score: 62/100 with 3/7 criteria passed.

62/100
SG Score
View full scorecard →
VALUE
35/100
Price-to-Earnings & upside
→ IV page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $0.99
Proven by this page
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
37/100
Score: 37/100
GM 26.7% (+3.2pp)
Proven by this page
GROWTH
15/100
Rev -8.4%/yr
NI -2.6%/yr
Proven by this page
~
INCOME
45/100
Margin 5.7%
$240M
Proven by this page
Escalade, Incorporated Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $240.16M$240.16M$251.51M$263.57M$313.76M
Gross Profit $64.08M$64.08M$62.2M$61.77M$73.64M
Gross Margin 26.7%26.7%24.7%23.4%23.5%
Operating Income $18.73M$18.73M$20M$17.81M$26.32M
Net Income $13.7M$13.7M$12.99M$9.83M$17.99M
Net Margin 5.7%5.7%5.2%3.7%5.7%
EPS (Diluted) $0.99$0.99$0.93$0.71$1.31
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message