Intrinsic Value of S&P & Nasdaq Contact Us

KeyCorp KEY-PJ NYSE

NYSE • Financial Services • Banks - Regional • US • USD

SharesGrow Score
65/100
3/7 Pass
SharesGrow Intrinsic Value
$31.17
+44.6%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

KeyCorp (KEY-PJ) has shown strong revenue growth over the past 3 years, expanding from $7.9B to $11.2B (average +13.8%/yr). Net income reached $1.8B, reflecting exceptional earnings expansion at +356.6%/yr on average. The net profit margin is 16.3%, which is high. the company was profitable in 3 out of the last 4 years tracked. The gross margin is 62.3% (high), with a -20.2pp trend over the period. With a $22B market cap and MOAT composite score of 69/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (90/100, Pass) — proving strong growth momentum
  • PAST (75/100, Partial) — profitability has been inconsistent. Looking at the full 41-year history, the company was profitable in 38 of 41 years — an excellent long-term track record
  • INCOME (70/100, Pass) — proves strong profitability and pricing power
  • MOAT (69/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 65/100 with 3/7 criteria passed.

65/100
SG Score
View full scorecard →
VALUE
96/100
Price-to-Earnings & upside
→ IV page
~
FUTURE
40/100
Analyst consensus
→ Forecast
~
PAST
75/100
3/4 yrs profit
EPS $1.52
Proven by this page
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
69/100
Score: 69/100
GM 62.3% (-20.2pp)
Proven by this page
GROWTH
90/100
Rev +13.8%/yr
NI +356.6%/yr
Proven by this page
INCOME
70/100
Margin 16.3%
$11.2B
Proven by this page
KeyCorp Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $11.19B$11.19B$9.06B$10.23B$7.91B
Gross Profit $6.97B$6.97B$4.06B$5.73B$6.52B
Gross Margin 62.3%62.3%44.8%56%82.5%
Operating Income $2.3B$2.3B$-306M$1.16B$2.33B
Net Income $1.83B$1.83B$-161M$967M$1.92B
Net Margin 16.3%16.3%-1.8%9.5%24.2%
EPS (Diluted) $1.52$1.52$-0.32$0.88$1.93
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message