Intrinsic Value of S&P & Nasdaq Contact Us

Japan Tobacco Inc. JAPAY OTC

Other OTC • Consumer Defensive • Tobacco • JP • USD

SharesGrow Score
75/100
5/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Japan Tobacco Inc. (JAPAY) reported strong year-over-year revenue growth of +11.1% through 2025-12 (TTM revenue vs prior-year TTM). The latest quarter net income was –$1.6B, with a YoY change of +186.5%. The net profit margin is -0.2%, which is negative. the company was profitable in 3 out of the last 4 quarters. The gross margin is 56.2% (high), up 0.9pp vs the prior year. With a $66B market cap, MOAT composite score of 84/100 (strong competitive position).

Criteria proven by this page:

  • GROWTH (90/100, Pass) — proving strong growth momentum
  • PAST (100/100, Partial) — profitability has been inconsistent. Looking at the full 25-year annual history, the company was profitable in 24 of 25 years — an excellent long-term track record
  • INCOME (55/100, Fail) — the company is currently operating at a loss
  • MOAT (84/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 75/100 with 5/7 criteria passed.

75/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ IV page
FUTURE
20/100
Analyst consensus
→ Forecast
PAST
100/100
3/4 qtrs profit
EPS –$0.45
Proven by this page
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
MOAT
79/100
Score: 84/100
GM 56.2% (+0.9pp)
Proven by this page
GROWTH
90/100
Rev +11.1% YoY
NI +186.5% YoY
Proven by this page
~
INCOME
55/100
Margin -0.2%
$848.7B
Proven by this page
Japan Tobacco Inc. Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Revenue $3.5T$848.7B$915.17B$907.56B$826.98B
Gross Profit $1.97T$448.54B$513.02B$523B$480.77B
Gross Margin 56.2%52.9%56.1%57.6%58.1%
Operating Income $775.74B$32.2B$277.32B$217.48B$248.76B
Net Income $513.49B$-1.6B$195.19B$162.43B$157.48B
Net Margin 14.7%-0.2%21.3%17.9%19%
EPS (Diluted) $144.64$-0.45$55.00$45.75$44.34
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message