Intrinsic Value of S&P & Nasdaq Contact Us

Shopify Inc. SHOP NASDAQ

NASDAQ Global Select • Technology • Software - Application • CA • USD

SharesGrow Score
74/100
4/7 Pass
SharesGrow Intrinsic Value
$89.45
-24%
Analyst Price Target
$165.16
+40.4%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Shopify Inc. (SHOP) reported exceptional year-over-year revenue growth of +30.1% through 2025-12 (TTM revenue vs prior-year TTM). Net income showed earnings decline of -39% YoY, reaching $743M in the latest quarter. The net profit margin is 20.2%, which is high. the company was profitable in 3 out of the last 4 quarters. The gross margin is 48.3% (moderate), down 2.3pp vs the prior year. With a $153B market cap, MOAT composite score of 74/100 (strong competitive position).

Criteria proven by this page:

  • GROWTH (100/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (75/100, Partial) — profitability has been inconsistent. Looking at the full 14-year annual history, the company was profitable in 5 of 14 years — a mixed long-term record
  • INCOME (55/100, Pass) — proves strong profitability and pricing power
  • MOAT (74/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 74/100 with 4/7 criteria passed.

74/100
SG Score
View full scorecard →
VALUE
36/100
Price-to-Earnings & upside
→ IV page
FUTURE
73/100
Analyst consensus
→ Forecast
~
PAST
75/100
3/4 qtrs profit
EPS $0.58
Proven by this page
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
79/100
Score: 74/100
GM 48.3% (-2.3pp)
Proven by this page
GROWTH
100/100
Rev +30.1% YoY
NI -39% YoY
Proven by this page
~
INCOME
55/100
Margin 20.2%
$3.7B
Proven by this page
Shopify Inc. Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Revenue $11.56B$3.67B$2.84B$2.68B$2.36B
Gross Profit $5.56B$1.69B$1.39B$1.3B$1.17B
Gross Margin 48.1%46.1%48.9%48.6%49.5%
Operating Income $1.47B$631M$343M$291M$203M
Net Income $1.23B$743M$264M$906M$-682M
Net Margin 10.7%20.2%9.3%33.8%-28.9%
EPS (Diluted) $0.94$0.58$0.20$0.69$-0.53
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message