Intrinsic Value of S&P & Nasdaq Contact Us

Taiwan Semiconductor Manufacturing Company Limited TSM NYSE

NYSE • Technology • Semiconductors • TW • USD

SharesGrow Score
89/100
6/7 Pass
SharesGrow Intrinsic Value
$537.44
+41.5%
Analyst Price Target
$408.00
+7.4%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Taiwan Semiconductor Manufacturing Company Limited (TSM) reported exceptional year-over-year revenue growth of +31.9% through 2025-12 (TTM revenue vs prior-year TTM). Net income showed exceptional earnings expansion of +46.8% YoY, reaching $510.5B in the latest quarter. The net profit margin is 48.3%, which is exceptional. The company has maintained profitability in all 4 quarters. The gross margin is 59.8% (high), up 4pp vs the prior year. With a $2.0T market cap, MOAT composite score of 100/100 (strong competitive position).

Criteria proven by this page:

  • GROWTH (100/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 29-year annual history, the company was profitable in 29 of 29 years — a perfect long-term track record
  • INCOME (100/100, Pass) — proves strong profitability and pricing power
  • MOAT (100/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 89/100 with 6/7 criteria passed.

89/100
SG Score
View full scorecard →
~
VALUE
57/100
Price-to-Earnings & upside
→ IV page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 qtrs profit
EPS $98.45
Proven by this page
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
96/100
Score: 100/100
GM 59.8% (+4pp)
Proven by this page
GROWTH
100/100
Rev +31.9% YoY
NI +46.8% YoY
Proven by this page
INCOME
100/100
Margin 48.3%
$1,056.0B
Proven by this page
Taiwan Semiconductor Manufacturing Company Limited Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Revenue $3.82T$1.06T$989.92B$933.79B$839.25B
Gross Profit $2.29T$658.15B$588.54B$547.37B$493.4B
Gross Margin 59.9%62.3%59.5%58.6%58.8%
Operating Income $1.94T$569.13B$500.69B$463.42B$407.08B
Net Income $1.72T$510.52B$452.3B$398.27B$361.56B
Net Margin 45.1%48.3%45.7%42.7%43.1%
EPS (Diluted) $332.15$98.45$87.20$76.80$69.70
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message