Intrinsic Value of S&P & Nasdaq Contact Us

GE Vernova Inc. GEV NYSE

NYSE • Utilities • Renewable Utilities • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$58.33
-94.1%
Analyst Price Target
$840.29
-14.9%

The estimated intrinsic value of GE Vernova Inc. (GEV) using a Dividend Discount Model (DDM) is $58.33 (based on the recommended DDM method), compared to the current stock price of $987.50. This suggests the stock may be overvalued by 94.1% relative to its intrinsic value.

For utility companies, which are valued primarily for their stable and predictable dividend streams, SharesGrow uses a Dividend Discount Model (DDM): Intrinsic Value = Annual Dividend ÷ (Cost of Equity − Dividend Growth Rate). This model assumes a long-term dividend growth rate of 4% — consistent with the historical average for regulated utilities — and uses a minimum 7% cost of equity. The DDM is the preferred valuation method for income-oriented stocks with stable payout histories.

The valuation uses a CAPM-derived discount rate of 6.24% (CAPM-derived from beta of 1.15). For comparison, the standard 20-year DCF model produces: Operating Cash Flow (OCF): $1,368.64 | Free Cash Flow (FCF): $1,028.15 | Net Income (NI): $1,340.91.

ℹ Why does our Intrinsic Value (IV) differ from analyst targets?
Our Discounted Cash Flow (DCF) model estimates Intrinsic Value (IV) at $58.33, while the analyst consensus target is $840.29 — a 93.1% gap.
  • Analyst price targets are based on forward-looking expectations, sentiment, and comparable company multiples. Our Discounted Cash Flow (DCF) model is based on current cash flows projected at estimated growth rates. Different assumptions about future growth, margins, or risk can lead to significant valuation differences.
Tip: Try adjusting the growth rate and discount rate below to see how different assumptions affect the valuation.
DCF-20 Year
GEV

Intrinsic Value Calculator — GE Vernova Inc.

USD 987.50 ▼ 0.37%
Annual Dividend
USD
Cost of Equity (min 7%)
%
Dividend Growth Rate
%
Formula: IV = Dividend ÷ (CoE − Growth Rate)
Undervalued Overvalued
Intrinsic value
USD —
Intrinsic Price
USD
Stock Price
USD 987.50
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message