Intrinsic Value of S&P & Nasdaq Contact Us

NextEra Energy, Inc. NEE NYSE

NYSE • Utilities • Regulated Electric • US • USD

SharesGrow Score
64/100
4/7 Pass
SharesGrow Intrinsic Value
$77.42
-15.2%
Analyst Price Target
$93.27
+2.1%

The estimated intrinsic value of NextEra Energy, Inc. (NEE) using a Dividend Discount Model (DDM) is $77.42 (based on the recommended DDM method), compared to the current stock price of $91.31. This suggests the stock may be overvalued by 15.2% relative to its intrinsic value.

For utility companies, which are valued primarily for their stable and predictable dividend streams, SharesGrow uses a Dividend Discount Model (DDM): Intrinsic Value = Annual Dividend ÷ (Cost of Equity − Dividend Growth Rate). This model assumes a long-term dividend growth rate of 4% — consistent with the historical average for regulated utilities — and uses a minimum 7% cost of equity. The DDM is the preferred valuation method for income-oriented stocks with stable payout histories.

The valuation uses a CAPM-derived discount rate of 4.86% (CAPM-derived from beta of 0.73). For comparison, the standard 20-year DCF model produces: Operating Cash Flow (OCF): $124.67 | Free Cash Flow (FCF): $5.63 | Net Income (NI): $52.14.

DCF-20 Year
NEE

Intrinsic Value Calculator — NextEra Energy, Inc.

USD 91.31 ▼ 1.07%
Annual Dividend
USD
Cost of Equity (min 7%)
%
Dividend Growth Rate
%
Formula: IV = Dividend ÷ (CoE − Growth Rate)
Undervalued Overvalued
Intrinsic value
USD —
Intrinsic Price
USD
Stock Price
USD 91.31
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message