Intrinsic Value of S&P & Nasdaq Contact Us
English English 中文(简) 中文(简) 中文(繁) 中文(繁) हिन्दी हिन्दी Español Español 日本語 日本語 한국어 한국어 Deutsch Deutsch Français Français
← Back to all stocks

adidas AG ADDYY OTC

Other OTC • Consumer Cyclical • Apparel - Footwear & Accessories • DE • USD

SharesGrow Score
72/100
4/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$135.85
+66.9%

adidas AG (ADDYY) is a Apparel - Footwear & Accessories company in the Consumer Cyclical sector, currently trading at $81.39. It has a SharesGrow Score of 72/100, indicating a above average investment profile with 4 out of 7 criteria passed.

Analyst consensus target is ADDYY = $136 (+66.9% upside).

Financials: revenue is $23.8B, +2.1%/yr average growth. Net income is $1.3B, growing at +352.5%/yr. Net profit margin is 5.4% (thin). Gross margin is 47.1% (-0.2 pp trend).

Balance sheet: total debt is $5.6B against $5.8B equity (Debt-to-Equity (D/E) ratio 0.96, moderate). Current ratio is 1.32 (adequate). Debt-to-assets is 27.4%. Total assets: $20.3B.

Analyst outlook: 7 / 9 analysts rate ADDYY as buy (78%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 89/100 (Pass), Growth 73/100 (Pass), Past 75/100 (Partial), Health 67/100 (Partial), Moat 73/100 (Pass), Future 85/100 (Pass), Income 45/100 (Partial).

$135.85
▲ 66.92% Upside
Average Price Target
Based on 9 Wall Street analysts offering 12-month price targets for adidas AG, the average price target is $135.85, with a high forecast of $167.50, and a low forecast of $104.20.
Highest Price Target
$167.50
Average Price Target
$135.85
Lowest Price Target
$104.20

ADDYY SharesGrow Score Overview

72/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 89/100
Valuation — P/E, PEG, Forward PEG
GROWTH 73/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 67/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 73/100
Gross margin is + market cap
FUTURE 85/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — ADDYY

✓
VALUE Pass
89/100
ADDYY trades at a trailing Price-to-Earnings (P/E) of N/A (S&P 500 average ~25). Analyst consensus target is $136, implying +67.1% from the current price $81. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
✓
GROWTH Pass
73/100
ADDYY: +2.1%/yr revenue is, +352.5%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
ADDYY: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
67/100
Balance sheet ADDYY: Debt-to-Equity (D/E) ratio 0.96 (moderate), Current ratio is 1.32 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
✓
MOAT Pass
73/100
ADDYY: Gross margin is 47.1% (-0.2 pp trend), $29B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 73/100. ≥ 70 = Pass.
View details →
✓
FUTURE Pass
85/100
Analyst outlook: 7 / 9 analysts rate ADDYY as buy (78%). Analyst consensus target is $136 (+67.1% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
ADDYY: Net profit margin is 5.4%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range75.19-126.59
Volume3.33K
Avg Volume (30D)130.04K
Market Cap$29.08B
Beta (1Y)1.20
Dividend Yield$1.6200
Share Statistics
EPS (TTM)3.60
Shares Outstanding$357.12M
IPO Date2006-05-31
Employees46,045
CEOBjorn Gulden
Financial Highlights & Ratios
Revenue (TTM)$23.83B
Gross Profit$11.23B
EBITDA$2.97B
Net Income$1.29B
Operating Income$1.89B
Total Cash$1.64B
Total Debt$5.55B
Net Debt$3.94B
Total Assets$20.25B
Price / Earnings (P/E)22.6
Price / Sales (P/S)1.22
Analyst Forecast
1Y Price Target$135.85
Target High$167.50
Target Low$104.20
Upside+66.9%
Rating ConsensusBuy
Analysts Covering9
Buy 78% Hold 22% Sell 0%
Price Target Summary
Company Info
CountryDE
ExchangeOther OTC
CurrencyUSD
ISINUS00687A1079

Price Chart

Track all markets on TradingView
ADDYY
adidas AG ↗  ·  Other OTC
Consumer Cyclical • Apparel - Footwear & Accessories
75.19 52WK RANGE 126.59

People Also View

NKE
NKE
NIKE, Inc.
$44.20
+3.01%
 ASCCF
ASCCF
ASICS Corporation
$30.00
+15.38%
 ASCCY
ASCCY
ASICS Corporation
$29.07
+1.93%
 DECK
DECK
Deckers Outdoor Corporation
$107.81
-0.31%
 ONON
ONON
On Holding AG
$35.58
+4.07%
 SKX
SKX
Skechers U.S.A., Inc.
$63.13
-0.11%
 CROX
CROX
Crocs, Inc.
$101.20
+0.98%
 SHOO
SHOO
Steven Madden, Ltd.
$38.20
+1.54%
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
📧 [email protected]
📞 +65 8912 8000
Send us a message