Intrinsic Value of S&P & Nasdaq Contact Us

NIKE, Inc. NKE NYSE

NYSE • Consumer Cyclical • Apparel - Footwear & Accessories • US • USD

SharesGrow Score
67/100
4/7 Pass
SharesGrow Intrinsic Value
$41.77
-5.5%
Analyst Price Target
$75.56
+71%

NIKE, Inc. (NKE) is a Apparel - Footwear & Accessories company in the Consumer Cyclical sector, currently trading at $44.20. It has a SharesGrow Score of 67/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of NKE = $41.77 (-5.5% from the current price, the stock appears fairly valued). Analyst consensus target is NKE = $76 (+71% upside).

Valuation: NKE trades at a trailing Price-to-Earnings (P/E) of 28.2 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.08.

Financials: revenue is $46.3B, +0%/yr average growth. Net income is $3.2B, growing at -15.7%/yr. Net profit margin is 7% (thin). Gross margin is 42.7% (-3.3 pp trend).

Balance sheet: total debt is $11.0B against $13.2B equity (Debt-to-Equity (D/E) ratio 0.83, moderate). Current ratio is 2.21 (strong liquidity). Debt-to-assets is 30.1%. Total assets: $36.6B.

Analyst outlook: 39 / 71 analysts rate NKE as buy (55%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 81/100 (Pass), Growth 30/100 (Fail), Past 100/100 (Pass), Health 83/100 (Pass), Moat 68/100 (Partial), Future 64/100 (Pass), Income 45/100 (Partial).

$75.56
▲ 70.95% Upside
Average Price Target
Based on 71 Wall Street analysts offering 12-month price targets for NIKE, Inc., the average price target is $75.56, with a high forecast of $110.00, and a low forecast of $62.00.
Highest Price Target
$110.00
Average Price Target
$75.56
Lowest Price Target
$62.00

NKE SharesGrow Score Overview

67/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 81/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 83/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 68/100
Gross margin is + market cap
FUTURE 64/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — NKE

VALUE Pass
81/100
NKE trades at a trailing Price-to-Earnings (P/E) of 28.2 (S&P 500 average ~25). Forward PEG 1.08 — ~moderate (~1.5). Analyst consensus target is $76, implying +71.9% from the current price $44. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
NKE: +0%/yr revenue is, -15.7%/yr Net income is average growth. weak. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
NKE: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
83/100
Balance sheet NKE: Debt-to-Equity (D/E) ratio 0.83 (moderate), Current ratio is 2.21 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
68/100
NKE: Gross margin is 42.7% (-3.3 pp trend), $65B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 68/100. ≥ 70 = Pass.
View details →
FUTURE Pass
64/100
Analyst outlook: 39 / 71 analysts rate NKE as buy (55%). Analyst consensus target is $76 (+71.9% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
NKE: Net profit margin is 7%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range43.17-80.17
Volume19.67M
Avg Volume (30D)19.22M
Market Cap$65.34B
Beta (1Y)1.32
Dividend Yield$1.6200
Share Statistics
EPS (TTM)2.17
Shares Outstanding$1.48B
IPO Date1980-12-02
Employees79,400
CEOElliott J. Hill
Financial Highlights & Ratios
Revenue (TTM)$46.31B
Gross Profit$19.79B
EBITDA$3.7B
Net Income$3.22B
Operating Income$3.7B
Total Cash$9.15B
Total Debt$11.02B
Net Debt$3.55B
Total Assets$36.58B
Price / Earnings (P/E)20.4
Price / Sales (P/S)1.41
Analyst Forecast
1Y Price Target$73.50
Target High$110.00
Target Low$62.00
Upside+66.3%
Rating ConsensusBuy
Analysts Covering71
Buy 55% Hold 38% Sell 7%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS6541061031

Price Chart

NKE
NIKE, Inc.  ·  NYSE
Consumer Cyclical • Apparel - Footwear & Accessories
43.17 52WK RANGE 80.17
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message