Intrinsic Value of S&P & Nasdaq Contact Us

Badger Meter, Inc. BMI NYSE

NYSE • Technology • Hardware, Equipment & Parts • US • USD

SharesGrow Score
71/100
4/7 Pass
SharesGrow Intrinsic Value
$174.29
+8%
Analyst Price Target
$180.71
+12%

Badger Meter, Inc. (BMI) is a Hardware, Equipment & Parts company in the Technology sector, currently trading at $161.35. It has a SharesGrow Score of 71/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of BMI = $174.29 (+8% from the current price, the stock appears fairly valued). Analyst consensus target is BMI = $181 (+12% upside).

Valuation: BMI trades at a trailing Price-to-Earnings (P/E) of 32 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 3.43.

Financials: revenue is $917M, +17.6%/yr average growth. Net income is $142M, growing at +29.2%/yr. Net profit margin is 15.5% (healthy). Gross margin is 41.7% (+2.8 pp trend).

Balance sheet: total debt is $0 against $713M equity (Debt-to-Equity (D/E) ratio 0, conservative). Current ratio is 3.36 (strong liquidity). Debt-to-assets is 0%. Total assets: $974M.

Analyst outlook: 6 / 18 analysts rate BMI as buy (33%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 33/100 (Fail), Growth 90/100 (Pass), Past 100/100 (Pass), Health 100/100 (Pass), Moat 63/100 (Partial), Future 40/100 (Partial), Income 70/100 (Pass).

$180.71
▲ 12% Upside
Average Price Target
Based on 18 Wall Street analysts offering 12-month price targets for Badger Meter, Inc., the average price target is $180.71, with a high forecast of $220.00, and a low forecast of $136.00.
Highest Price Target
$220.00
Average Price Target
$180.71
Lowest Price Target
$136.00

BMI SharesGrow Score Overview

71/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 33/100
Valuation — P/E, PEG, Forward PEG
GROWTH 90/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 63/100
Gross margin is + market cap
FUTURE 40/100
Analyst outlook — as buy
INCOME 70/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — BMI

VALUE Fail
33/100
BMI trades at a trailing Price-to-Earnings (P/E) of 32 (S&P 500 average ~25). Forward PEG 3.43 — overvalued. Trailing PEG 16.82. Analyst consensus target is $181, implying +12.2% from the current price $161. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
90/100
BMI: +17.6%/yr revenue is, +29.2%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
BMI: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet BMI: Debt-to-Equity (D/E) ratio 0 (conservative), Current ratio is 3.36 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
63/100
BMI: Gross margin is 41.7% (+2.8 pp trend), $5B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 63/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
40/100
Analyst outlook: 6 / 18 analysts rate BMI as buy (33%). Analyst consensus target is $181 (+12.2% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
70/100
BMI: Net profit margin is 15.5%. healthy (≥15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range139.14-256.08
Volume336.06K
Avg Volume (30D)413.93K
Market Cap$4.71B
Beta (1Y)0.90
Dividend Yield$1.5400
Share Statistics
EPS (TTM)4.82
Shares Outstanding$29.4M
IPO Date1983-10-27
Employees2,210
CEOKenneth C. Bockhorst
Financial Highlights & Ratios
Revenue (TTM)$916.66M
Gross Profit$382.07M
EBITDA$223.24M
Net Income$141.63M
Operating Income$183.42M
Total Cash$226.02M
Net Debt$-226.02M
Total Assets$973.58M
Price / Earnings (P/E)33.5
Price / Sales (P/S)5.14
Analyst Forecast
1Y Price Target$167.00
Target High$220.00
Target Low$136.00
Upside+3.5%
Rating ConsensusHold
Analysts Covering18
Buy 33% Hold 50% Sell 17%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS0565251081

Price Chart

BMI
Badger Meter, Inc.  ·  NYSE
Technology • Hardware, Equipment & Parts
139.14 52WK RANGE 256.08
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message