Intrinsic Value of S&P & Nasdaq Contact Us

Badger Meter, Inc. BMI NYSE

NYSE • Technology • Hardware, Equipment & Parts • US • USD

SharesGrow Score
71/100
4/7 Pass
SharesGrow Intrinsic Value
$174.29
+8%
Analyst Price Target
$180.71
+12%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Badger Meter, Inc. (BMI) trades at a trailing P/E of 32.0, forward P/E of 31.8. Trailing earnings yield is 3.13%, forward earnings yield 3.14%. PEG 5.49. Graham Number is $51.32.

Criteria proven by this page:

  • VALUE (33/100, Fail) — PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 5.49).
  • Forward P/E 31.8 (down from trailing 32.0) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 5.49 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 3.13% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 3.14% as earnings recover.
  • Analyst consensus target $180.71 (+12% upside) — modest upside expected.

Overall SharesGrow Score: 71/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
71/100
SG Score
View full scorecard →
VALUE
33/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
63/100
→ Income
GROWTH
90/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — BMI

Valuation Multiples
P/E (TTM)32.0
Forward P/E31.8
PEG Ratio5.49
Forward PEG5.49
P/B Ratio6.35
P/S Ratio4.91
EV/EBITDA19.3
Per Share Data
EPS (TTM)$4.82
Forward EPS (Est.)$5.07
Book Value / Share$24.28
Revenue / Share$31.21
FCF / Share$5.78
Yields & Fair Value
Earnings Yield3.13%
Forward Earnings Yield3.14%
Dividend Yield1.00%
Graham Number$51.32
SharesGrow IV$174.29 (+8%)
Analyst Target$180.71 (+12%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 33.1 1.35 4.17 2.71 1.17%
2017 40.0 5.60 4.98 3.44 1.03%
2018 51.3 -2.57 4.70 3.29 1.14%
2019 40.0 0.57 5.69 4.44 0.99%
2020 55.4 12.90 7.56 6.42 0.74%
2021 51.0 2.22 7.70 6.15 0.71%
2022 47.9 5.27 7.20 5.63 0.78%
2023 48.8 1.26 8.75 6.43 0.64%
2024 49.8 1.43 10.27 7.53 0.58%
2025 36.2 2.75 7.19 5.59 0.85%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.11 $393.76M $32.3M 8.2%
2017 $1.19 $402.44M $34.57M 8.6%
2018 $0.95 $433.73M $27.79M 6.4%
2019 $1.61 $424.63M $47.18M 11.1%
2020 $1.69 $425.54M $49.34M 11.6%
2021 $2.08 $505.2M $60.88M 12.1%
2022 $2.26 $565.57M $66.5M 11.8%
2023 $3.14 $703.59M $92.6M 13.2%
2024 $701.92 $826.56M $124.94M 15.1%
2025 $4.79 $916.66M $141.63M 15.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $5.10 $4.89 – $5.30 $965.61M $958.68M – $969.27M 9
2027 $5.55 $4.79 – $5.90 $1.03B $942.89M – $1.06B 9
2028 $6.37 $6.07 – $6.62 $1.13B $1.13B – $1.13B 4
2029 $7.15 $6.66 – $7.32 $1.21B $1.15B – $1.23B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message