Intrinsic Value of S&P & Nasdaq Contact Us

The Beachbody Company, Inc. BODI NASDAQ

NASDAQ Capital Marke • Communication Services • Internet Content & Information • US • USD

SharesGrow Score
38/100
1/7 Pass
SharesGrow Intrinsic Value
$3,351.69
+30041.1%
Analyst Price Target
$13.50
+21.4%

The Beachbody Company, Inc. (BODI) is a Internet Content & Information company in the Communication Services sector, currently trading at $11.12. It has a SharesGrow Score of 38/100, indicating a weak investment profile with 1 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of BODI = $3,351.69 (+30041.1% from the current price, the stock appears undervalued). Analyst consensus target is BODI = $14 (+21.4% upside).

Valuation: BODI trades at a trailing Price-to-Earnings (P/E) of -25.2 (S&P 500 average ~25).

Financials: revenue is $252M, -28.1%/yr average growth. Net income is $3M (loss), growing at +56.8%/yr. Net profit margin is -1.1% (negative). Gross margin is 73% (+19.6 pp trend).

Balance sheet: total debt is $25M against $31M equity (Debt-to-Equity (D/E) ratio 0.81, moderate). Current ratio is 0.74 (tight liquidity). Debt-to-assets is 17.3%. Total assets: $147M.

Analyst outlook: 1 / 3 analysts rate BODI as buy (33%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 75/100 (Pass), Growth 58/100 (Partial), Past 0/100 (Fail), Health 17/100 (Fail), Moat 58/100 (Partial), Future 46/100 (Partial), Income 10/100 (Fail).

$13.50
▲ 21.4% Upside
Average Price Target
Based on 3 Wall Street analysts offering 12-month price targets for The Beachbody Company, Inc., the average price target is $13.50, with a high forecast of $14.00, and a low forecast of $13.00.
Highest Price Target
$14.00
Average Price Target
$13.50
Lowest Price Target
$13.00

BODI SharesGrow Score Overview

44/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 75/100
Valuation — P/E, PEG, Forward PEG
GROWTH 58/100
Financials — average growth
PAST 0/100
strong — trend
HEALTH 17/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 58/100
Gross margin is + market cap
FUTURE 46/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Stock Chart & Stats

Market Data
52-Week Range3.381-12.66
Volume31.93K
Avg Volume (30D)58.44K
Market Cap$79.84M
Beta (1Y)0.85
Share Statistics
EPS (TTM)-0.41
Shares Outstanding$6.97M
IPO Date2021-01-15
Employees355
CEOCarl D. Daikeler
Financial Highlights & Ratios
Revenue (TTM)$251.73M
Gross Profit$183.78M
EBITDA$25.56M
Net Income$-2.86M
Operating Income$8.01M
Total Cash$39.02M
Total Debt$25.4M
Net Debt$-13.62M
Total Assets$147.04M
Price / Earnings (P/E)-27.1
Price / Sales (P/S)0.32
Analyst Forecast
1Y Price Target$13.50
Target High$14.00
Target Low$13.00
Upside+21.4%
Rating ConsensusHold
Analysts Covering3
Buy 33% Hold 67% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Capital Marke
CurrencyUSD
ISINUS0734633094

Price Chart

BODI
The Beachbody Company, Inc.  ·  NASDAQ Capital Marke
Communication Services • Internet Content & Information
3.38 52WK RANGE 12.66
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message