Intrinsic Value of S&P & Nasdaq Contact Us

The Beachbody Company, Inc. BODI NASDAQ

NASDAQ Capital Marke • Communication Services • Internet Content & Information • US • USD

SharesGrow Score
38/100
1/7 Pass
SharesGrow Intrinsic Value
$3,351.69
+30041.1%
Analyst Price Target
$13.50
+21.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

The Beachbody Company, Inc. (BODI) has a negative trailing P/E of -25.2, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. The forward P/E of 81.8 based on analyst estimates suggests a return to profitability is expected. Trailing earnings yield is -3.97%, forward earnings yield 1.22%. PEG 0.10 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (75/100, Pass) — PEG ≤ 1.0 — Peter Lynch undervalued (0.10); analyst target implies upside (+21.4%).
  • Forward P/E 81.8 — analysts expect a return to profitability with estimated EPS of $0.14 for FY2026.
  • PEG Ratio 0.10 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield -3.97% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings. Forward yield improves to 1.22% as earnings recover.
  • Analyst consensus target $13.50 (+21.4% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 38/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
38/100
SG Score
View full scorecard →
VALUE
75/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
0/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
58/100
→ Income
~
GROWTH
58/100
→ Income
INCOME
10/100
→ Income

Valuation Snapshot — BODI

Valuation Multiples
P/E (TTM)-25.2
Forward P/E81.8
PEG Ratio0.10
Forward PEG0.10
P/B Ratio2.30
P/S Ratio0.30
EV/EBITDA2.4
Per Share Data
EPS (TTM)$-0.41
Forward EPS (Est.)$0.14
Book Value / Share$4.49
Revenue / Share$36.11
FCF / Share$2.49
Yields & Fair Value
Earnings Yield-3.97%
Forward Earnings Yield1.22%
Dividend Yield0.00%
SharesGrow IV$3,351.69 (+30041.1%)
Analyst Target$13.50 (+21.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2018 -28.9 0.00 12.69 0.79 4.58%
2019 20.7 -0.09 7.66 0.89 1.05%
2020 -148.7 1.30 32.11 3.69 -
2021 -2.9 0.00 1.69 0.75 -
2022 -0.8 0.03 0.76 0.23 -
2023 -0.4 0.02 0.66 0.10 -
2024 -0.6 0.01 1.49 0.10 -
2025 -25.3 0.26 2.31 0.29 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2018 $-18.09 $790.29M $-21.64M -2.7%
2019 $5.79 $755.78M $31.95M 4.2%
2020 $-3.52 $863.58M $-21.43M -2.5%
2021 $-41.47 $873.65M $-228.38M -26.1%
2022 $-31.58 $692.2M $-194.19M -28.1%
2023 $-24.47 $527.11M $-152.64M -29%
2024 $-10.51 $418.8M $-71.64M -17.1%
2025 $-0.41 $251.73M $-2.86M -1.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.14 $0.00 – $0.28 $217.87M $186.31M – $247.91M 4
2027 $1.21 $0.77 – $1.64 $266.36M $247.4M – $285.32M 2
2028 $0.00 $0.00 – $0.00 $315.8M $281.97M – $357.89M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message