Intrinsic Value of S&P & Nasdaq Contact Us

Flywire Corporation FLYW NASDAQ

NASDAQ Global Select • Technology • Information Technology Services • US • USD

SharesGrow Score
66/100
3/7 Pass
SharesGrow Intrinsic Value
$29.23
+139%
Analyst Price Target
$17.58
+43.7%

Flywire Corporation (FLYW) is a Information Technology Services company in the Technology sector, currently trading at $12.23. It has a SharesGrow Score of 66/100, indicating a above average investment profile with 3 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of FLYW = $29.23 (+139% from the current price, the stock appears undervalued). Analyst consensus target is FLYW = $18 (+43.7% upside).

Valuation: FLYW trades at a trailing Price-to-Earnings (P/E) of 104.5 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.83.

Financials: revenue is $623M, +29.3%/yr average growth. Net income is $13M, growing at +192.5%/yr. Net profit margin is 2.2% (thin). Gross margin is 61.4% (-1.3 pp trend).

Balance sheet: total debt is $0 against $835M equity (Debt-to-Equity (D/E) ratio 0, conservative). Current ratio is 1.5 (strong liquidity). Debt-to-assets is 0%. Total assets: $1.3B.

Analyst outlook: 14 / 19 analysts rate FLYW as buy (74%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 65/100 (Pass), Growth 100/100 (Pass), Past 50/100 (Partial), Health 67/100 (Partial), Moat 66/100 (Partial), Future 85/100 (Pass), Income 30/100 (Fail).

$17.58
▲ 43.74% Upside
Average Price Target
Based on 19 Wall Street analysts offering 12-month price targets for Flywire Corporation, the average price target is $17.58, with a high forecast of $19.00, and a low forecast of $15.50.
Highest Price Target
$19.00
Average Price Target
$17.58
Lowest Price Target
$15.50

FLYW SharesGrow Score Overview

66/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 65/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 67/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 66/100
Gross margin is + market cap
FUTURE 85/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — FLYW

VALUE Pass
65/100
FLYW trades at a trailing Price-to-Earnings (P/E) of 104.5 (S&P 500 average ~25). Forward PEG 1.83 — overvalued. Trailing PEG 0.18. Analyst consensus target is $18, implying +47.2% from the current price $12. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
FLYW: +29.3%/yr revenue is, +192.5%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
FLYW: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
67/100
Balance sheet FLYW: Debt-to-Equity (D/E) ratio 0 (conservative), Current ratio is 1.5 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
66/100
FLYW: Gross margin is 61.4% (-1.3 pp trend), $1B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 66/100. ≥ 70 = Pass.
View details →
FUTURE Pass
85/100
Analyst outlook: 14 / 19 analysts rate FLYW as buy (74%). Analyst consensus target is $18 (+47.2% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
FLYW: Net profit margin is 2.2%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range8.2-15.25
Volume1.45M
Avg Volume (30D)1.67M
Market Cap$1.46B
Beta (1Y)1.26
Share Statistics
EPS (TTM)0.11
Shares Outstanding$122.38M
IPO Date2021-05-26
Employees1,250
CEOMichael Massaro
Financial Highlights & Ratios
Revenue (TTM)$623.03M
Gross Profit$382.67M
EBITDA$3.57B
Net Income$13.5M
Operating Income$11.3M
Total Cash$355M
Net Debt$-330.3M
Total Assets$1.25B
Price / Earnings (P/E)111.2
Price / Sales (P/S)2.34
Analyst Forecast
1Y Price Target$17.50
Target High$19.00
Target Low$15.50
Upside+43.1%
Rating ConsensusBuy
Analysts Covering19
Buy 74% Hold 21% Sell 5%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS3024921039

Price Chart

FLYW
Flywire Corporation  ·  NASDAQ Global Select
Technology • Information Technology Services
8.20 52WK RANGE 15.25
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message