Intrinsic Value of S&P & Nasdaq Contact Us

Flywire Corporation FLYW NASDAQ

NASDAQ Global Select • Technology • Information Technology Services • US • USD

SharesGrow Score
66/100
3/7 Pass
SharesGrow Intrinsic Value
$29.23
+139%
Analyst Price Target
$17.58
+43.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Flywire Corporation (FLYW) trades at a trailing P/E of 104.5, forward P/E of 34.7. Trailing earnings yield is 0.96%, forward earnings yield 2.88%. PEG 0.27 (Peter Lynch undervalued ≤1.0). Graham Number is $4.12.

Criteria proven by this page:

  • VALUE (65/100, Pass) — PEG ≤ 1.0 — Peter Lynch undervalued (0.27); analyst target implies upside (+43.7%).
  • Forward P/E 34.7 (down from trailing 104.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.27 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 0.96% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 2.88% as earnings recover.
  • Analyst consensus target $17.58 (+43.7% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 66/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
66/100
SG Score
View full scorecard →
VALUE
65/100
Price-to-Earnings & upside
Proven by this page
FUTURE
85/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
66/100
→ Income
GROWTH
100/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — FLYW

Valuation Multiples
P/E (TTM)104.5
Forward P/E34.7
PEG Ratio0.27
Forward PEG0.16
P/B Ratio1.69
P/S Ratio2.21
EV/EBITDA4.4
Per Share Data
EPS (TTM)$0.11
Forward EPS (Est.)$0.35
Book Value / Share$6.82
Revenue / Share$5.09
FCF / Share$0.78
Yields & Fair Value
Earnings Yield0.96%
Forward Earnings Yield2.88%
Dividend Yield0.00%
Graham Number$4.12
SharesGrow IV$29.23 (+139%)
Analyst Target$17.58 (+43.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2019 -176.4 0.00 -47.14 37.39 -
2020 -319.5 7.10 -43.40 26.93 -
2021 -144.2 -1.06 8.40 20.14 -
2022 -67.1 -1.75 5.48 9.13 -
2023 -310.3 3.91 3.38 6.59 -
2024 883.6 -6.73 3.15 5.21 -
2025 128.4 0.35 2.07 2.78 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2019 $-0.20 $94.92M $-20.12M -21.2%
2020 $-0.11 $131.78M $-11.11M -8.4%
2021 $-0.26 $201.15M $-27.96M -13.9%
2022 $-0.36 $289.38M $-39.35M -13.6%
2023 $-0.07 $403.09M $-8.57M -2.1%
2024 $0.02 $492.14M $2.9M 0.6%
2025 $0.11 $623.03M $13.5M 2.2%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.35 $0.23 – $0.43 $723.2M $708.05M – $741.64M 8
2027 $0.55 $0.35 – $0.70 $834.76M $812.44M – $855.03M 9
2028 $0.80 $0.59 – $0.96 $981.94M $979.97M – $983.9M 4
2029 $1.08 $1.04 – $1.13 $892.89M $868.12M – $925.36M 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message