Intrinsic Value of S&P & Nasdaq Contact Us

GDS Holdings Limited GDS NASDAQ

NASDAQ Global Market • Technology • Information Technology Services • CN • USD

SharesGrow Score
56/100
2/7 Pass
SharesGrow Intrinsic Value
$14.38
-66.7%
Analyst Price Target
$62.17
+43.8%

GDS Holdings Limited (GDS) is a Information Technology Services company in the Technology sector, currently trading at $43.22. It has a SharesGrow Score of 56/100, indicating a above average investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of GDS = $14.38 (-66.7% from the current price, the stock appears overvalued). Analyst consensus target is GDS = $62 (+43.8% upside).

Valuation: GDS trades at a trailing Price-to-Earnings (P/E) of 57.7 (S&P 500 average ~25).

Financials: revenue is $11.1B, +6.1%/yr average growth. Net income is $924M, growing at -44%/yr. Net profit margin is 8.3% (thin). Gross margin is 20.5% (-0.3 pp trend).

Balance sheet: total debt is $47.6B against $26.9B equity (Debt-to-Equity (D/E) ratio 1.77, leveraged). Current ratio is 2.6 (strong liquidity). Debt-to-assets is 59.4%. Total assets: $80.0B.

Analyst outlook: 18 / 20 analysts rate GDS as buy (90%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 70/100 (Pass), Growth 40/100 (Partial), Past 50/100 (Partial), Health 33/100 (Fail), Moat 53/100 (Partial), Future 100/100 (Pass), Income 45/100 (Partial).

$62.17
▲ 43.85% Upside
Average Price Target
Based on 20 Wall Street analysts offering 12-month price targets for GDS Holdings Limited, the average price target is $62.17, with a high forecast of $67.50, and a low forecast of $55.00.
Highest Price Target
$67.50
Average Price Target
$62.17
Lowest Price Target
$55.00

GDS SharesGrow Score Overview

56/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 70/100
Valuation — P/E, PEG, Forward PEG
GROWTH 40/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 53/100
Gross margin is + market cap
FUTURE 100/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — GDS

VALUE Pass
70/100
GDS trades at a trailing Price-to-Earnings (P/E) of 57.7 (S&P 500 average ~25). Forward PEG -5 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.11. Analyst consensus target is $62, implying +43.5% from the current price $43. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
~
GROWTH Partial
40/100
GDS: +6.1%/yr revenue is, -44%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
GDS: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet GDS: Debt-to-Equity (D/E) ratio 1.77 (leveraged), Current ratio is 2.6 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
53/100
GDS: Gross margin is 20.5% (-0.3 pp trend), $8B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 53/100. ≥ 70 = Pass.
View details →
FUTURE Pass
100/100
Analyst outlook: 18 / 20 analysts rate GDS as buy (90%). Analyst consensus target is $62 (+43.5% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
GDS: Net profit margin is 8.3%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range16.925-48.61
Volume1.11M
Avg Volume (30D)2.07M
Market Cap$8.4B
Beta (1Y)0.46
Share Statistics
EPS (TTM)4.64
Shares Outstanding$190.07M
IPO Date2016-11-02
Employees2,276
CEOWei Huang
Financial Highlights & Ratios
Revenue (TTM)$11.12B
Gross Profit$2.27B
EBITDA$4.83B
Net Income$923.77M
Operating Income$1.46B
Total Cash$14.32B
Total Debt$47.55B
Net Debt$33.24B
Total Assets$80.05B
Price / Earnings (P/E)9.3
Price / Sales (P/S)0.76
Analyst Forecast
1Y Price Target$64.00
Target High$67.50
Target Low$55.00
Upside+48.1%
Rating ConsensusBuy
Analysts Covering20
Buy 90% Hold 10% Sell 0%
Price Target Summary
Company Info
CountryCN
ExchangeNASDAQ Global Market
CurrencyUSD
ISINUS36165L1089

Price Chart

GDS
GDS Holdings Limited  ·  NASDAQ Global Market
Technology • Information Technology Services
16.93 52WK RANGE 48.61
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message