Intrinsic Value of S&P & Nasdaq Contact Us

GDS Holdings Limited GDS NASDAQ

NASDAQ Global Market • Technology • Information Technology Services • CN • USD

SharesGrow Score
56/100
2/7 Pass
SharesGrow Intrinsic Value
$14.38
-66.7%
Analyst Price Target
$62.17
+43.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

GDS Holdings Limited (GDS) trades at a trailing P/E of 57.7, forward P/E of 15.1. Trailing earnings yield is 1.73%, forward earnings yield 6.62%. Graham Number is $15.72.

Criteria proven by this page:

  • VALUE (70/100, Pass) — analyst target implies upside (+43.8%).
  • Forward P/E 15.1 (down from trailing 57.7) — analysts expect earnings to grow, which would improve the valuation.
  • Trailing Earnings Yield 1.73% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 6.62% as earnings recover.
  • Analyst consensus target $62.17 (+43.8% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 56/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
56/100
SG Score
View full scorecard →
VALUE
70/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
53/100
→ Income
~
GROWTH
40/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — GDS

Valuation Multiples
P/E (TTM)57.7
Forward P/E15.1
PEG RatioN/A
Forward PEGN/A
P/B Ratio2.05
P/S Ratio4.86
EV/EBITDA14.7
Per Share Data
EPS (TTM)$0.62
Forward EPS (Est.)$2.86
Book Value / Share$17.85
Revenue / Share$7.33
FCF / Share$-0.81
Yields & Fair Value
Earnings Yield1.73%
Forward Earnings Yield6.62%
Dividend Yield0.00%
Graham Number$15.72
SharesGrow IV$14.38 (-66.7%)
Analyst Target$62.17 (+43.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -8.1 -0.03 0.75 2.11 3.43%
2017 -44.9 0.82 3.28 9.09 -
2018 -45.7 -10.14 3.56 7.04 -
2019 -99.0 -22.96 4.25 10.61 0.06%
2020 -132.8 -4.47 3.48 15.49 0.07%
2021 -44.0 -0.82 2.14 6.70 0.09%
2022 -19.9 -1.41 1.05 2.70 0.21%
2023 -2.7 -0.01 0.59 1.18 0.46%
2024 9.3 -0.12 1.35 3.08 0.17%
2025 50.2 -0.25 1.73 4.17 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-10.79 $1.06B $-276.41M -26.2%
2017 $-3.33 $1.62B $-326.9M -20.2%
2018 $-3.48 $2.79B $-430.27M -15.4%
2019 $-3.63 $4.12B $-442.08M -10.7%
2020 $-4.71 $5.74B $-669.21M -11.7%
2021 $-7.23 $7.82B $-1.19B -15.2%
2022 $-8.25 $9.33B $-1.27B -13.6%
2023 $-23.67 $9.96B $-4.29B -43.1%
2024 $18.16 $10.32B $3.43B 33.2%
2025 $4.24 $11.12B $923.77M 8.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.85 $-1.50 – $11.86 $12.63B $12.43B – $12.9B 4
2027 $2.36 $0.01 – $6.94 $14.38B $13.32B – $15.65B 4
2028 $4.38 $0.42 – $6.77 $16.86B $16.09B – $18.2B 4
2029 $0.41 $0.39 – $0.45 $17.3B $16.5B – $18.67B 2
2030 $0.73 $0.69 – $0.81 $19.12B $18.24B – $20.64B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message