Intrinsic Value of S&P & Nasdaq Contact Us

Gray Media, Inc. GTN NYSE

NYSE • Communication Services • Broadcasting • US • USD

SharesGrow Score
55/100
2/7 Pass
SharesGrow Intrinsic Value
$19.94
+250.4%
Analyst Price Target
$8.00
+40.6%

Gray Media, Inc. (GTN) is a Broadcasting company in the Communication Services sector, currently trading at $5.69. It has a SharesGrow Score of 55/100, indicating a above average investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of GTN = $19.94 (+250.4% from the current price, the stock appears undervalued). Analyst consensus target is GTN = $8 (+40.6% upside).

Valuation: GTN trades at a trailing Price-to-Earnings (P/E) of -5.5 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.05.

Financials: revenue is $3.1B, -4.9%/yr average growth. Net income is $85M (loss), growing at +118%/yr. Net profit margin is -2.7% (negative). Gross margin is 96.6% (+57.8 pp trend).

Balance sheet: total debt is $5.8B against $2.8B equity (Debt-to-Equity (D/E) ratio 2.07, leveraged). Current ratio is 1.27 (adequate). Debt-to-assets is 55.7%. Total assets: $10.4B.

Analyst outlook: 7 / 9 analysts rate GTN as buy (78%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 97/100 (Pass), Growth 58/100 (Partial), Past 50/100 (Partial), Health 17/100 (Fail), Moat 68/100 (Partial), Future 85/100 (Pass), Income 10/100 (Fail).

$8.00
▲ 40.6% Upside
Average Price Target
The 12-month price target for Gray Media, Inc. is $8.00.

GTN SharesGrow Score Overview

55/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 97/100
Valuation — P/E, PEG, Forward PEG
GROWTH 58/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 17/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 68/100
Gross margin is + market cap
FUTURE 85/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — GTN

VALUE Pass
97/100
GTN trades at a trailing Price-to-Earnings (P/E) of -5.5 (S&P 500 average ~25). Forward PEG 0.05 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.02. Analyst consensus target is $8, implying +40.6% from the current price $6. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
~
GROWTH Partial
58/100
GTN: -4.9%/yr revenue is, +118%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
GTN: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
17/100
Balance sheet GTN: Debt-to-Equity (D/E) ratio 2.07 (leveraged), Current ratio is 1.27 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
68/100
GTN: Gross margin is 96.6% (+57.8 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 68/100. ≥ 70 = Pass.
View details →
FUTURE Pass
85/100
Analyst outlook: 7 / 9 analysts rate GTN as buy (78%). Analyst consensus target is $8 (+40.6% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
10/100
GTN: Net profit margin is -2.7%. negative. Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range3.13-6.31
Volume836.38K
Avg Volume (30D)1.43M
Market Cap$532.38M
Beta (1Y)0.92
Dividend Yield$0.3200
Share Statistics
EPS (TTM)-0.88
Shares Outstanding$97M
IPO Date2002-08-30
Employees9,118
CEOHilton Hatchett Howell Jr.
Financial Highlights & Ratios
Revenue (TTM)$3.1B
Gross Profit$2.99B
EBITDA$598M
Net Income$-85M
Operating Income$392M
Total Cash$368M
Total Debt$5.81B
Net Debt$5.45B
Total Assets$10.44B
Price / Earnings (P/E)-6.5
Price / Sales (P/S)0.17
Analyst Forecast
1Y Price Target$8.00
Target High$8.00
Target Low$8.00
Upside+40.6%
Rating ConsensusBuy
Analysts Covering9
Buy 78% Hold 22% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS3893751061

Price Chart

GTN
Gray Media, Inc.  ·  NYSE
Communication Services • Broadcasting
3.13 52WK RANGE 6.31
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message