Intrinsic Value of S&P & Nasdaq Contact Us

Gray Media, Inc. GTN NYSE

NYSE • Communication Services • Broadcasting • US • USD

SharesGrow Score
55/100
2/7 Pass
SharesGrow Intrinsic Value
$19.94
+261.9%
Analyst Price Target
$8.00
+45.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Gray Media, Inc. (GTN) has a negative trailing P/E of -5.5, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. The forward P/E of 2.2 based on analyst estimates suggests a return to profitability is expected. Trailing earnings yield is -18.20%, forward earnings yield 45.87%. PEG 0.23 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (97/100, Pass) — PEG ≤ 1.0 — Peter Lynch undervalued (0.23); analyst target implies upside (+45.2%).
  • Forward P/E 2.2 — analysts expect a return to profitability with estimated EPS of $2.52 for FY2026.
  • PEG Ratio 0.23 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield -18.20% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings. Forward yield improves to 45.87% as earnings recover.
  • Analyst consensus target $8.00 (+45.2% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 55/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
55/100
SG Score
View full scorecard →
VALUE
97/100
Price-to-Earnings & upside
Proven by this page
FUTURE
85/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
68/100
→ Income
~
GROWTH
58/100
→ Income
INCOME
10/100
→ Income

Valuation Snapshot — GTN

Valuation Multiples
P/E (TTM)-5.5
Forward P/E2.2
PEG Ratio0.23
Forward PEG0.23
P/B Ratio0.17
P/S Ratio0.15
EV/EBITDA6.0
Per Share Data
EPS (TTM)$-0.88
Forward EPS (Est.)$2.52
Book Value / Share$28.92
Revenue / Share$31.91
FCF / Share$0.63
Yields & Fair Value
Earnings Yield-18.20%
Forward Earnings Yield45.87%
Dividend Yield6.65%
SharesGrow IV$19.94 (+261.9%)
Analyst Target$8.00 (+45.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 12.5 0.25 1.58 0.96 -
2017 4.7 0.01 1.23 1.39 -
2018 6.2 -0.18 1.09 1.20 -
2019 11.9 -0.26 1.00 1.00 1.84%
2020 4.2 0.02 0.71 0.72 3.03%
2021 21.3 -0.24 0.80 0.79 4.33%
2022 2.3 0.00 0.37 0.28 7.97%
2023 -10.8 0.08 0.31 0.25 9.95%
2024 0.8 0.00 0.10 0.08 28.07%
2025 -5.5 0.04 0.17 0.15 18.11%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.86 $812.47M $62.27M 7.7%
2017 $3.55 $882.73M $261.95M 29.7%
2018 $2.37 $1.08B $210.8M 19.4%
2019 $1.27 $2.12B $179M 8.4%
2020 $3.69 $2.38B $410M 17.2%
2021 $0.40 $2.41B $90M 3.7%
2022 $4.33 $3.68B $455M 12.4%
2023 $-1.39 $3.28B $-76M -2.3%
2024 $3.36 $3.64B $375M 10.3%
2025 $-0.88 $3.1B $-85M -2.7%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.52 $2.50 – $2.54 $3.5B $3.47B – $3.52B 1
2027 $-0.40 $-0.41 – $-0.40 $3.07B $3.05B – $3.09B 1
2028 $3.03 $3.00 – $3.06 $3.54B $3.54B – $3.54B 2
2029 $-0.43 $-0.43 – $-0.43 $3.15B $3.13B – $3.17B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message