Intrinsic Value of S&P & Nasdaq Contact Us

HA Sustainable Infrastructure Capital, Inc. HASI NYSE

NYSE • Financial Services • Financial - Diversified • US • USD

SharesGrow Score
76/100
5/7 Pass
SharesGrow Intrinsic Value
$50.57
+27.5%
Analyst Price Target
$44.50
+12.2%

HA Sustainable Infrastructure Capital, Inc. (HASI) is a Financial - Diversified company in the Financial Services sector, currently trading at $39.65. It has a SharesGrow Score of 76/100, indicating a strong investment profile with 5 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of HASI = $50.57 (+27.5% from the current price, the stock appears undervalued). Analyst consensus target is HASI = $45 (+12.2% upside).

Valuation: HASI trades at a trailing Price-to-Earnings (P/E) of 26.6 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.53.

Financials: revenue is $401M, +43.4%/yr average growth. Net income is $185M, growing at +95.1%/yr. Net profit margin is 46.1% (strong). Gross margin is 99.6% (+40.4 pp trend).

Balance sheet: total debt is $5.1B against $2.6B equity (Debt-to-Equity (D/E) ratio 1.97, leveraged). Current ratio is 255.93 (strong liquidity). Debt-to-assets is 62%. Total assets: $8.2B.

Analyst outlook: 15 / 17 analysts rate HASI as buy (88%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 49/100 (Partial), Growth 100/100 (Pass), Past 100/100 (Pass), Health 33/100 (Fail), Moat 70/100 (Pass), Future 82/100 (Pass), Income 100/100 (Pass).

$44.50
▲ 12.23% Upside
Average Price Target
Based on 17 Wall Street analysts offering 12-month price targets for HA Sustainable Infrastructure Capital, Inc., the average price target is $44.50, with a high forecast of $50.00, and a low forecast of $38.00.
Highest Price Target
$50.00
Average Price Target
$44.50
Lowest Price Target
$38.00

HASI SharesGrow Score Overview

76/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 49/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 70/100
Gross margin is + market cap
FUTURE 82/100
Analyst outlook — as buy
INCOME 100/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — HASI

~
VALUE Partial
49/100
HASI trades at a trailing Price-to-Earnings (P/E) of 26.6 (S&P 500 average ~25). Forward PEG 2.53 — overvalued. Analyst consensus target is $45, implying +13.5% from the current price $40. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
HASI: +43.4%/yr revenue is, +95.1%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
HASI: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet HASI: Debt-to-Equity (D/E) ratio 1.97 (leveraged), Current ratio is 255.93 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
70/100
HASI: Gross margin is 99.6% (+40.4 pp trend), $5B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 70/100. ≥ 70 = Pass.
View details →
FUTURE Pass
82/100
Analyst outlook: 15 / 17 analysts rate HASI as buy (88%). Analyst consensus target is $45 (+13.5% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
100/100
HASI: Net profit margin is 46.1%. strong (≥30%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range21.98-40.01
Volume769.03K
Avg Volume (30D)968.4K
Market Cap$5.07B
Beta (1Y)1.41
Dividend Yield$2.1050
Share Statistics
EPS (TTM)1.49
Shares Outstanding$122.98M
IPO Date2013-04-18
Employees153
CEOJeffrey A. Lipson
Financial Highlights & Ratios
Revenue (TTM)$400.5M
Gross Profit$398.94M
EBITDA$566.67M
Net Income$184.55M
Operating Income$265.22M
Total Cash$145.22M
Total Debt$5.08B
Net Debt$4.93B
Total Assets$8.19B
Price / Earnings (P/E)26.6
Price / Sales (P/S)12.65
Analyst Forecast
1Y Price Target$44.50
Target High$50.00
Target Low$38.00
Upside+12.2%
Rating ConsensusBuy
Analysts Covering17
Buy 88% Hold 12% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS41068X1000

Price Chart

HASI
HA Sustainable Infrastructure Capital, Inc.  ·  NYSE
Financial Services • Financial - Diversified
21.98 52WK RANGE 40.01
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message