Intrinsic Value of S&P & Nasdaq Contact Us

HA Sustainable Infrastructure Capital, Inc. HASI NYSE

NYSE • Financial Services • Financial - Diversified • US • USD

SharesGrow Score
76/100
5/7 Pass
SharesGrow Intrinsic Value
$50.57
+27.5%
Analyst Price Target
$44.50
+12.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

HA Sustainable Infrastructure Capital, Inc. (HASI) trades at a trailing P/E of 26.6, forward P/E of 13.5. Trailing earnings yield is 3.76%, forward earnings yield 7.41%. PEG 0.12 (Peter Lynch undervalued ≤1.0). Graham Number is $26.30.

Criteria proven by this page:

  • VALUE (49/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 13.5 (down from trailing 26.6) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.12 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 3.76% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 7.41% as earnings recover.
  • Analyst consensus target $44.50 (+12.2% upside) — modest upside expected.

Overall SharesGrow Score: 76/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
76/100
SG Score
View full scorecard →
~
VALUE
49/100
Price-to-Earnings & upside
Proven by this page
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
70/100
→ Income
GROWTH
100/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — HASI

Valuation Multiples
P/E (TTM)26.6
Forward P/E13.5
PEG Ratio0.12
Forward PEG0.12
P/B Ratio1.90
P/S Ratio6.44
EV/EBITDA28.1
Per Share Data
EPS (TTM)$1.46
Forward EPS (Est.)$2.94
Book Value / Share$21.04
Revenue / Share$6.10
FCF / Share$1.38
Yields & Fair Value
Earnings Yield3.76%
Forward Earnings Yield7.41%
Dividend Yield4.34%
Graham Number$26.30
SharesGrow IV$50.57 (+27.5%)
Analyst Target$44.50 (+12.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 52.2 1.00 1.34 8.76 6.47%
2017 39.3 0.50 1.90 9.45 5.63%
2018 24.2 0.77 1.26 6.22 7.06%
2019 25.2 0.38 2.20 10.00 4.20%
2020 55.7 -5.80 3.82 19.55 2.18%
2021 33.6 0.86 2.75 12.51 2.67%
2022 61.1 -0.87 1.56 9.36 5.21%
2023 18.9 0.09 1.34 6.10 5.69%
2024 15.5 0.83 1.33 4.91 6.20%
2025 20.9 -1.57 1.50 9.65 5.43%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.32 $42.07M $14.65M 34.8%
2017 $0.57 $62.39M $30.86M 49.5%
2018 $0.75 $83.1M $41.58M 50%
2019 $1.24 $141.51M $81.56M 57.6%
2020 $1.10 $142.69M $82.42M 57.8%
2021 $1.51 $217.88M $126.58M 58.1%
2022 $0.47 $155.47M $41.5M 26.7%
2023 $1.42 $319.87M $148.84M 46.5%
2024 $1.53 $383.6M $200.04M 52.1%
2025 $1.41 $400.5M $184.55M 46.1%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.94 $2.86 – $3.04 $467.77M $354.91M – $533.26M 10
2027 $3.25 $3.12 – $3.34 $522.13M $396.15M – $595.23M 9
2028 $3.60 $2.51 – $5.09 $579.21M $439.46M – $660.3M 4
2029 $3.95 $2.71 – $4.67 $624.55M $473.87M – $711.99M 2
2030 $4.31 $2.96 – $5.09 $699.73M $530.91M – $797.7M 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message