Intrinsic Value of S&P & Nasdaq Contact Us

HNI Corporation HNI NYSE

NYSE • Industrials • Business Equipment & Supplies • US • USD

SharesGrow Score
68/100
4/7 Pass
SharesGrow Intrinsic Value
$194.50
+441.6%
Analyst Price Target
$95.00
+164.6%

HNI Corporation (HNI) is a Business Equipment & Supplies company in the Industrials sector, currently trading at $35.91. It has a SharesGrow Score of 68/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of HNI = $194.50 (+441.6% from the current price, the stock appears undervalued). Analyst consensus target is HNI = $95 (+164.6% upside).

Valuation: HNI trades at a trailing Price-to-Earnings (P/E) of 29.5 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.63.

Financials: revenue is $2.8B, +5.4%/yr average growth. Net income is $54M, growing at +40.8%/yr. Net profit margin is 1.9% (thin). Gross margin is 41.4% (+2.4 pp trend).

Balance sheet: total debt is $1.6B against $1.8B equity (Debt-to-Equity (D/E) ratio 0.89, moderate). Current ratio is 1.24 (adequate). Debt-to-assets is 33.4%. Total assets: $4.9B.

Analyst outlook: 2 / 3 analysts rate HNI as buy (67%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 70/100 (Pass), Growth 83/100 (Pass), Past 100/100 (Pass), Health 50/100 (Partial), Moat 67/100 (Partial), Future 73/100 (Pass), Income 30/100 (Fail).

$95.00
▲ 164.55% Upside
Average Price Target
Based on 3 Wall Street analysts offering 12-month price targets for HNI Corporation, the average price target is $95.00, with a high forecast of $110.00, and a low forecast of $80.00.
Highest Price Target
$110.00
Average Price Target
$95.00
Lowest Price Target
$80.00

HNI SharesGrow Score Overview

68/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 70/100
Valuation — P/E, PEG, Forward PEG
GROWTH 83/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 67/100
Gross margin is + market cap
FUTURE 73/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — HNI

VALUE Pass
70/100
HNI trades at a trailing Price-to-Earnings (P/E) of 29.5 (S&P 500 average ~25). Forward PEG 1.63 — overvalued. Analyst consensus target is $95, implying +164.6% from the current price $36. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
83/100
HNI: +5.4%/yr revenue is, +40.8%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
HNI: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet HNI: Debt-to-Equity (D/E) ratio 0.89 (moderate), Current ratio is 1.24 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
67/100
HNI: Gross margin is 41.4% (+2.4 pp trend), $2B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 67/100. ≥ 70 = Pass.
View details →
FUTURE Pass
73/100
Analyst outlook: 2 / 3 analysts rate HNI as buy (67%). Analyst consensus target is $95 (+164.6% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
HNI: Net profit margin is 1.9%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range32.16-53.29
Volume513.97K
Avg Volume (30D)748.67K
Market Cap$1.72B
Beta (1Y)1.01
Dividend Yield$1.3600
Share Statistics
EPS (TTM)1.13
Shares Outstanding$47.9M
IPO Date1980-03-17
Employees7,600
CEOJeffrey D. Lorenger
Financial Highlights & Ratios
Revenue (TTM)$2.84B
Gross Profit$1.18B
EBITDA$233.5M
Net Income$54.2M
Operating Income$239.1M
Total Cash$215.7M
Total Debt$1.63B
Net Debt$1.42B
Total Assets$4.89B
Price / Earnings (P/E)31.8
Price / Sales (P/S)0.61
Analyst Forecast
1Y Price Target$95.00
Target High$110.00
Target Low$80.00
Upside+164.6%
Rating ConsensusBuy
Analysts Covering3
Buy 67% Hold 33% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS4042511000

Price Chart

HNI
HNI Corporation  ·  NYSE
Industrials • Business Equipment & Supplies
32.16 52WK RANGE 53.29
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message