Intrinsic Value of S&P & Nasdaq Contact Us

HNI Corporation HNI NYSE

NYSE • Industrials • Business Equipment & Supplies • US • USD

SharesGrow Score
68/100
4/7 Pass
SharesGrow Intrinsic Value
$194.50
+436.4%
Analyst Price Target
$95.00
+162%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

HNI Corporation (HNI) trades at a trailing P/E of 29.5, forward P/E of 10.2. Trailing earnings yield is 3.39%, forward earnings yield 9.80%. PEG 0.05 (Peter Lynch undervalued ≤1.0). Graham Number is $32.35.

Criteria proven by this page:

  • VALUE (70/100, Pass) — PEG ≤ 1.0 — Peter Lynch undervalued (0.05); analyst target implies upside (+162%).
  • Forward P/E 10.2 (down from trailing 29.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.05 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 3.39% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 9.80% as earnings recover.
  • Analyst consensus target $95.00 (+162% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 68/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
68/100
SG Score
View full scorecard →
VALUE
70/100
Price-to-Earnings & upside
Proven by this page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
67/100
→ Income
GROWTH
83/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — HNI

Valuation Multiples
P/E (TTM)29.5
Forward P/E10.2
PEG Ratio0.05
Forward PEG0.05
P/B Ratio0.87
P/S Ratio0.58
EV/EBITDA11.3
Per Share Data
EPS (TTM)$1.17
Forward EPS (Est.)$3.56
Book Value / Share$39.73
Revenue / Share$61.45
FCF / Share$4.55
Yields & Fair Value
Earnings Yield3.39%
Forward Earnings Yield9.80%
Dividend Yield3.94%
Graham Number$32.35
SharesGrow IV$194.50 (+436.4%)
Analyst Target$95.00 (+162%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 29.0 -1.53 4.96 1.13 1.95%
2017 18.8 3.03 3.29 0.78 2.93%
2018 16.6 3.77 2.75 0.68 3.30%
2019 14.6 0.74 2.76 0.72 3.24%
2020 35.1 -0.57 2.49 0.75 3.54%
2021 30.5 0.75 3.10 0.84 2.94%
2022 9.6 0.08 1.92 0.50 4.49%
2023 37.8 -0.60 2.44 0.76 3.14%
2024 17.3 0.10 2.87 0.95 2.64%
2026 37.6 -0.61 1.11 0.72 3.09%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2019 $2.54 $2.25B $110.51M 4.9%
2020 $0.98 $1.96B $41.9M 2.1%
2020 $0.98 $1.96B $41.9M 2.1%
2021 $1.36 $2.18B $59.8M 2.7%
2021 $1.36 $2.18B $59.8M 2.7%
2022 $2.94 $2.36B $123.9M 5.2%
2023 $1.08 $2.43B $49.2M 2%
2023 $1.08 $2.43B $49.2M 2%
2024 $2.88 $2.53B $139.5M 5.5%
2025 $1.11 $2.84B $54.2M 1.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $3.56 $3.53 – $3.57 $2.66B $2.65B – $2.67B 3
2027 $4.11 $4.04 – $4.18 $6.13B $6.08B – $6.15B 2
2028 $4.83 $4.78 – $4.89 $6.37B $6.33B – $6.44B 2
2029 $5.60 $5.55 – $5.68 $6.84B $6.84B – $6.84B 1
2030 $6.25 $6.20 – $6.34 $7.2B $7.15B – $7.27B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message