Intrinsic Value of S&P & Nasdaq Contact Us

KKR & Co. Inc. KKR NYSE

NYSE • Financial Services • Asset Management • US • USD

SharesGrow Score
72/100
4/7 Pass
SharesGrow Intrinsic Value
$423.60
+321.8%
Analyst Price Target
$147.29
+46.7%

KKR & Co. Inc. (KKR) is a Asset Management company in the Financial Services sector, currently trading at $100.43. It has a SharesGrow Score of 72/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of KKR = $423.60 (+321.8% from the current price, the stock appears undervalued). Analyst consensus target is KKR = $147 (+46.7% upside).

Valuation: KKR trades at a trailing Price-to-Earnings (P/E) of 35 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.6.

Financials: revenue is $19.3B, +65.8%/yr average growth. Net income is $2.4B, growing at +258.3%/yr. Net profit margin is 12.3% (healthy). Gross margin is 41.8% (+5.7 pp trend).

Balance sheet: total debt is $54.8B against $30.9B equity (Debt-to-Equity (D/E) ratio 1.77, leveraged). Current ratio is 79.85 (strong liquidity). Debt-to-assets is 13.4%. Total assets: $410.1B.

Analyst outlook: 23 / 26 analysts rate KKR as buy (88%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 69/100 (Pass), Growth 100/100 (Pass), Past 75/100 (Partial), Health 33/100 (Fail), Moat 77/100 (Pass), Future 94/100 (Pass), Income 55/100 (Partial).

$147.29
▲ 46.66% Upside
Average Price Target
Based on 26 Wall Street analysts offering 12-month price targets for KKR & Co. Inc., the average price target is $147.29, with a high forecast of $187.00, and a low forecast of $125.00.
Highest Price Target
$187.00
Average Price Target
$147.29
Lowest Price Target
$125.00

KKR SharesGrow Score Overview

72/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 69/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 77/100
Gross margin is + market cap
FUTURE 94/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — KKR

VALUE Pass
69/100
KKR trades at a trailing Price-to-Earnings (P/E) of 35 (S&P 500 average ~25). Forward PEG 1.6 — ~moderate (~1.5). Analyst consensus target is $147, implying +46.4% from the current price $100. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
KKR: +65.8%/yr revenue is, +258.3%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
KKR: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet KKR: Debt-to-Equity (D/E) ratio 1.77 (leveraged), Current ratio is 79.85 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
77/100
KKR: Gross margin is 41.8% (+5.7 pp trend), $90B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 77/100. ≥ 70 = Pass.
View details →
FUTURE Pass
94/100
Analyst outlook: 23 / 26 analysts rate KKR as buy (88%). Analyst consensus target is $147 (+46.4% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
55/100
KKR: Net profit margin is 12.3%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range82.67-153.87
Volume6.62M
Avg Volume (30D)7.93M
Market Cap$89.54B
Beta (1Y)1.93
Dividend Yield$0.7400
Share Statistics
EPS (TTM)2.51
Shares Outstanding$890.34M
IPO Date2010-07-15
Employees4,834
CEOJoseph Y. Bae
Financial Highlights & Ratios
Revenue (TTM)$19.26B
Gross Profit$8.06B
EBITDA$7.13B
Net Income$2.37B
Operating Income$461.96M
Total Cash$6.16M
Total Debt$54.77B
Net Debt$54.76B
Total Assets$410.14B
Price / Earnings (P/E)40
Price / Sales (P/S)4.65
Analyst Forecast
1Y Price Target$137.00
Target High$187.00
Target Low$125.00
Upside+36.4%
Rating ConsensusBuy
Analysts Covering26
Buy 88% Hold 12% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS48251W1045

Price Chart

KKR
KKR & Co. Inc.  ·  NYSE
Financial Services • Asset Management
82.67 52WK RANGE 153.87
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message