Intrinsic Value of S&P & Nasdaq Contact Us

Blackstone Inc. BX NYSE

NYSE • Financial Services • Asset Management • US • USD

SharesGrow Score
75/100
6/7 Pass
SharesGrow Intrinsic Value
$125.47
-0.7%
Analyst Price Target
$169.83
+34.4%

Blackstone Inc. (BX) is a Asset Management company in the Financial Services sector, currently trading at $126.35. It has a SharesGrow Score of 75/100, indicating a strong investment profile with 6 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of BX = $125.47 (-0.7% from the current price, the stock appears fairly valued). Analyst consensus target is BX = $170 (+34.4% upside).

Valuation: BX trades at a trailing Price-to-Earnings (P/E) of 30.2 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.2.

Financials: revenue is $13.8B, +24.8%/yr average growth. Net income is $3.0B, growing at +29.3%/yr. Net profit margin is 21.8% (strong). Gross margin is 86% (-9.7 pp trend).

Balance sheet: total debt is $14.2B against $8.7B equity (Debt-to-Equity (D/E) ratio 1.63, leveraged). Current ratio is 0.76 (tight liquidity). Debt-to-assets is 29.7%. Total assets: $47.7B.

Analyst outlook: 17 / 29 analysts rate BX as buy (59%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 69/100 (Pass), Growth 100/100 (Pass), Past 100/100 (Pass), Health 33/100 (Fail), Moat 75/100 (Pass), Future 64/100 (Pass), Income 85/100 (Pass).

$169.83
▲ 34.41% Upside
Average Price Target
Based on 29 Wall Street analysts offering 12-month price targets for Blackstone Inc., the average price target is $169.83, with a high forecast of $215.00, and a low forecast of $137.00.
Highest Price Target
$215.00
Average Price Target
$169.83
Lowest Price Target
$137.00

BX SharesGrow Score Overview

75/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 69/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 75/100
Gross margin is + market cap
FUTURE 64/100
Analyst outlook — as buy
INCOME 85/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — BX

VALUE Pass
69/100
BX trades at a trailing Price-to-Earnings (P/E) of 30.2 (S&P 500 average ~25). Forward PEG 1.2 — ~moderate (~1.5). Trailing PEG 2.78. Analyst consensus target is $170, implying +34.5% from the current price $126. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
BX: +24.8%/yr revenue is, +29.3%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
BX: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet BX: Debt-to-Equity (D/E) ratio 1.63 (leveraged), Current ratio is 0.76 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
75/100
BX: Gross margin is 86% (-9.7 pp trend), $152B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 75/100. ≥ 70 = Pass.
View details →
FUTURE Pass
64/100
Analyst outlook: 17 / 29 analysts rate BX as buy (59%). Analyst consensus target is $170 (+34.5% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
85/100
BX: Net profit margin is 21.8%. healthy (≥15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range101.73-190.09
Volume7.35M
Avg Volume (30D)8.77M
Market Cap$151.76B
Beta (1Y)1.74
Dividend Yield$4.7400
Share Statistics
EPS (TTM)3.88
Shares Outstanding$780.92M
IPO Date2007-06-22
Employees4,895
CEOStephen Allen Schwarzman
Financial Highlights & Ratios
Revenue (TTM)$13.83B
Gross Profit$11.9B
EBITDA$7.21B
Net Income$3.02B
Operating Income$7.18B
Total Cash$2.85B
Total Debt$14.17B
Net Debt$11.31B
Total Assets$47.71B
Price / Earnings (P/E)32.6
Price / Sales (P/S)10.97
Analyst Forecast
1Y Price Target$165.00
Target High$215.00
Target Low$137.00
Upside+30.6%
Rating ConsensusBuy
Analysts Covering29
Buy 59% Hold 38% Sell 3%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS09260D1072

Price Chart

BX
Blackstone Inc.  ·  NYSE
Financial Services • Asset Management
101.73 52WK RANGE 190.09
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message