Intrinsic Value of S&P & Nasdaq Contact Us

MSA Safety Incorporated MSA NYSE

NYSE • Industrials • Security & Protection Services • US • USD

SharesGrow Score
77/100
5/7 Pass
SharesGrow Intrinsic Value
$263.85
+53.8%
Analyst Price Target
$235.00
+37%

MSA Safety Incorporated (MSA) is a Security & Protection Services company in the Industrials sector, currently trading at $171.57. It has a SharesGrow Score of 77/100, indicating a strong investment profile with 5 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of MSA = $263.85 (+53.8% from the current price, the stock appears undervalued). Analyst consensus target is MSA = $235 (+37% upside).

Valuation: MSA trades at a trailing Price-to-Earnings (P/E) of 23.8 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.73.

Financials: revenue is $1.9B, +7.3%/yr average growth. Net income is $279M, growing at +105.6%/yr. Net profit margin is 14.9% (healthy). Gross margin is 46.5% (+2.4 pp trend).

Balance sheet: total debt is $627M against $1.4B equity (Debt-to-Equity (D/E) ratio 0.46, conservative). Current ratio is 3.01 (strong liquidity). Debt-to-assets is 24.5%. Total assets: $2.6B.

Analyst outlook: 7 / 11 analysts rate MSA as buy (64%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 62/100 (Pass), Growth 83/100 (Pass), Past 100/100 (Pass), Health 100/100 (Pass), Moat 67/100 (Partial), Future 73/100 (Pass), Income 55/100 (Partial).

$235.00
▲ 36.97% Upside
Average Price Target
The 12-month price target for MSA Safety Incorporated is $235.00.

MSA SharesGrow Score Overview

77/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 62/100
Valuation — P/E, PEG, Forward PEG
GROWTH 83/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 67/100
Gross margin is + market cap
FUTURE 73/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — MSA

VALUE Pass
62/100
MSA trades at a trailing Price-to-Earnings (P/E) of 23.8 (S&P 500 average ~25). Forward PEG 2.73 — overvalued. Analyst consensus target is $235, implying +37% from the current price $172. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
83/100
MSA: +7.3%/yr revenue is, +105.6%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
MSA: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet MSA: Debt-to-Equity (D/E) ratio 0.46 (conservative), Current ratio is 3.01 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
67/100
MSA: Gross margin is 46.5% (+2.4 pp trend), $7B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 67/100. ≥ 70 = Pass.
View details →
FUTURE Pass
73/100
Analyst outlook: 7 / 11 analysts rate MSA as buy (64%). Analyst consensus target is $235 (+37% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
55/100
MSA: Net profit margin is 14.9%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range127.86-208.92
Volume231.62K
Avg Volume (30D)216.04K
Market Cap$6.65B
Beta (1Y)1.04
Dividend Yield$2.1200
Share Statistics
EPS (TTM)7.11
Shares Outstanding$39.22M
IPO Date1973-02-22
Employees5,000
CEOSteven C. Blanco
Financial Highlights & Ratios
Revenue (TTM)$1.87B
Gross Profit$871.11M
EBITDA$473.57M
Net Income$278.92M
Operating Income$401.98M
Total Cash$165.07M
Total Debt$627.09M
Net Debt$462.02M
Total Assets$2.55B
Price / Earnings (P/E)24.1
Price / Sales (P/S)3.55
Analyst Forecast
1Y Price Target$235.00
Target High$235.00
Target Low$235.00
Upside+37.0%
Rating ConsensusBuy
Analysts Covering11
Buy 64% Hold 36% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS5534981064

Price Chart

MSA
MSA Safety Incorporated  ·  NYSE
Industrials • Security & Protection Services
127.86 52WK RANGE 208.92
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message