Intrinsic Value of S&P & Nasdaq Contact Us

MSA Safety Incorporated MSA NYSE

NYSE • Industrials • Security & Protection Services • US • USD

SharesGrow Score
77/100
5/7 Pass
SharesGrow Intrinsic Value
$263.85
+53.8%
Analyst Price Target
$235.00
+37%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

MSA Safety Incorporated (MSA) trades at a trailing P/E of 23.8, forward P/E of 19.7. Trailing earnings yield is 4.20%, forward earnings yield 5.08%. PEG 0.86 (Peter Lynch undervalued ≤1.0). Graham Number is $74.90.

Criteria proven by this page:

  • VALUE (62/100, Pass) — P/E is below market average (23.8); PEG ≤ 1.0 — Peter Lynch undervalued (0.86); analyst target implies upside (+37%); earnings yield beats bond yields (4.20%).
  • Forward P/E 19.7 (down from trailing 23.8) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.86 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.20% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 5.08% as earnings recover.
  • Analyst consensus target $235.00 (+37% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 77/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
77/100
SG Score
View full scorecard →
VALUE
62/100
Price-to-Earnings & upside
Proven by this page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
67/100
→ Income
GROWTH
83/100
→ Income
~
INCOME
55/100
→ Income

Valuation Snapshot — MSA

Valuation Multiples
P/E (TTM)23.8
Forward P/E19.7
PEG Ratio0.86
Forward PEG0.86
P/B Ratio4.86
P/S Ratio3.52
EV/EBITDA14.9
Per Share Data
EPS (TTM)$7.13
Forward EPS (Est.)$8.71
Book Value / Share$34.96
Revenue / Share$47.94
FCF / Share$7.55
Yields & Fair Value
Earnings Yield4.20%
Forward Earnings Yield5.08%
Dividend Yield1.25%
Graham Number$74.90
SharesGrow IV$263.85 (+53.8%)
Analyst Target$235.00 (+37%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 28.2 0.95 4.63 2.26 1.89%
2017 113.2 -1.57 4.89 2.46 1.78%
2018 29.1 0.08 5.65 2.66 1.58%
2019 35.4 4.10 6.73 3.48 1.30%
2020 46.8 -4.99 6.92 4.31 1.15%
2021 277.1 -3.34 7.09 4.22 1.16%
2022 31.5 0.04 6.12 3.70 1.26%
2023 113.3 -1.68 6.86 3.71 1.11%
2024 22.9 0.06 5.71 3.61 1.21%
2025 22.5 -12.54 4.59 3.35 1.31%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $2.42 $1.15B $91.94M 8%
2017 $0.67 $1.2B $26.03M 2.2%
2018 $3.19 $1.36B $124.15M 9.1%
2019 $3.48 $1.4B $136.44M 9.7%
2020 $3.16 $1.35B $124.08M 9.2%
2021 $0.54 $1.4B $21.34M 1.5%
2022 $4.56 $1.53B $179.63M 11.8%
2023 $1.48 $1.79B $58.58M 3.3%
2024 $7.21 $1.81B $284.97M 15.8%
2025 $7.09 $1.87B $278.92M 14.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $8.73 $8.60 – $8.90 $1.98B $1.96B – $2B 5
2027 $9.49 $9.37 – $9.60 $2.08B $2.07B – $2.09B 5
2028 $10.49 $10.39 – $10.61 $2.18B $2.18B – $2.19B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message