Intrinsic Value of S&P & Nasdaq Contact Us

Organon & Co. OGN NYSE

NYSE • Healthcare • Drug Manufacturers - General • US • USD

SharesGrow Score
47/100
2/7 Pass
SharesGrow Intrinsic Value
$55.81
+541.5%
Analyst Price Target
$6.50
-25.3%

Organon & Co. (OGN) is a Drug Manufacturers - General company in the Healthcare sector, currently trading at $8.70. It has a SharesGrow Score of 47/100, indicating a mixed investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of OGN = $55.81 (+541.5% from the current price, the stock appears undervalued). Analyst consensus target is OGN = $7 (-25.3% upside).

Valuation: OGN trades at a trailing Price-to-Earnings (P/E) of 8.3 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.14.

Financials: revenue is $6.2B, +0.3%/yr average growth. Net income is $187M, growing at -27.4%/yr. Net profit margin is 3% (thin). Gross margin is 54.1% (-8.7 pp trend).

Balance sheet: total debt is $8.8B against $752M equity (Debt-to-Equity (D/E) ratio 11.7, leveraged). Current ratio is 1.82 (strong liquidity). Debt-to-assets is 68.4%. Total assets: $12.9B.

Analyst outlook: 3 / 8 analysts rate OGN as buy (38%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 63/100 (Pass), Growth 30/100 (Fail), Past 100/100 (Pass), Health 33/100 (Fail), Moat 59/100 (Partial), Future 16/100 (Fail), Income 30/100 (Fail).

$6.50
▼ 25.29% Downside
Average Price Target
Based on 8 Wall Street analysts offering 12-month price targets for Organon & Co., the average price target is $6.50, with a high forecast of $8.00, and a low forecast of $5.00.
Highest Price Target
$8.00
Average Price Target
$6.50
Lowest Price Target
$5.00

OGN SharesGrow Score Overview

47/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 63/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 59/100
Gross margin is + market cap
FUTURE 16/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — OGN

VALUE Pass
63/100
OGN trades at a trailing Price-to-Earnings (P/E) of 8.3 (S&P 500 average ~25). Forward PEG 1.14 — ~moderate (~1.5). Analyst consensus target is $7, implying -19.5% from the current price $9. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
OGN: +0.3%/yr revenue is, -27.4%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
OGN: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet OGN: Debt-to-Equity (D/E) ratio 11.7 (leveraged), Current ratio is 1.82 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
59/100
OGN: Gross margin is 54.1% (-8.7 pp trend), $2B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 59/100. ≥ 70 = Pass.
View details →
FUTURE Fail
16/100
Analyst outlook: 3 / 8 analysts rate OGN as buy (38%). Analyst consensus target is $7 (-19.5% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
OGN: Net profit margin is 3%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range5.69-13.28
Volume6.94M
Avg Volume (30D)5.46M
Market Cap$2.26B
Beta (1Y)0.64
Dividend Yield$0.0800
Share Statistics
EPS (TTM)0.72
Shares Outstanding$259.5M
IPO Date2021-05-14
Employees10,000
CEOJoseph T. Morrissey Jr.
Financial Highlights & Ratios
Revenue (TTM)$6.22B
Gross Profit$3.36B
EBITDA$1.28B
Net Income$187M
Operating Income$1.29B
Total Cash$574M
Total Debt$8.8B
Net Debt$8.23B
Total Assets$12.87B
Price / Earnings (P/E)12.1
Price / Sales (P/S)0.36
Analyst Forecast
1Y Price Target$6.50
Target High$8.00
Target Low$5.00
Upside-25.3%
Rating ConsensusBuy
Analysts Covering8
Buy 38% Hold 25% Sell 38%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS68622V1061

Price Chart

OGN
Organon & Co.  ·  NYSE
Healthcare • Drug Manufacturers - General
5.69 52WK RANGE 13.28
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message