Intrinsic Value of S&P & Nasdaq Contact Us

Organon & Co. OGN NYSE

NYSE • Healthcare • Drug Manufacturers - General • US • USD

SharesGrow Score
47/100
2/7 Pass
SharesGrow Intrinsic Value
$55.81
+541.5%
Analyst Price Target
$6.50
-25.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Organon & Co. (OGN) trades at a trailing P/E of 8.3, forward P/E of 2.5. Trailing earnings yield is 12.12%, forward earnings yield 39.84%. PEG 0.01 (Peter Lynch undervalued ≤1.0). Graham Number is $6.84.

Criteria proven by this page:

  • VALUE (63/100, Pass) — P/E is below market average (8.3); PEG ≤ 1.0 — Peter Lynch undervalued (0.01); earnings yield beats bond yields (12.12%).
  • Forward P/E 2.5 (down from trailing 8.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.01 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 12.12% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 39.84% as earnings recover.
  • Analyst consensus target $6.50 (-25.3% downside) — analysts see meaningful downside risk at the current price level.

Overall SharesGrow Score: 47/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
47/100
SG Score
View full scorecard →
VALUE
63/100
Price-to-Earnings & upside
Proven by this page
FUTURE
16/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
59/100
→ Income
GROWTH
30/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — OGN

Valuation Multiples
P/E (TTM)8.3
Forward P/E2.5
PEG Ratio0.01
Forward PEG0.01
P/B Ratio2.05
P/S Ratio0.25
EV/EBITDA7.5
Per Share Data
EPS (TTM)$0.72
Forward EPS (Est.)$3.47
Book Value / Share$2.89
Revenue / Share$23.89
FCF / Share$1.55
Yields & Fair Value
Earnings Yield12.12%
Forward Earnings Yield39.84%
Dividend Yield1.35%
Graham Number$6.84
SharesGrow IV$55.81 (+541.5%)
Analyst Target$6.50 (-25.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2017 4.7 0.00 0.00 0.80 -
2018 3.9 0.20 1.33 0.86 -
2019 2.6 0.05 1.20 1.08 -
2020 3.9 -0.12 1.54 1.29 -
2021 5.7 -0.15 -5.12 1.22 1.88%
2022 7.7 -0.24 -7.96 1.15 4.09%
2023 3.6 0.32 -52.58 0.59 7.99%
2024 4.4 -0.27 8.13 0.60 7.74%
2025 9.9 -0.13 2.47 0.30 4.73%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2017 $7.11 $10.5B $1.8B 17.2%
2018 $8.51 $9.78B $2.15B 22%
2019 $12.71 $7.78B $3.22B 41.4%
2020 $8.52 $8.1B $2.16B 26.7%
2021 $5.33 $6.3B $1.35B 21.4%
2022 $3.59 $6.17B $917M 14.9%
2023 $3.99 $6.26B $1.02B 16.3%
2024 $3.33 $6.4B $864M 13.5%
2025 $0.72 $6.22B $187M 3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $3.47 $3.42 – $3.53 $6.17B $6.16B – $6.18B 3
2027 $3.72 $3.61 – $3.86 $6.29B $6.1B – $6.41B 4
2028 $3.96 $3.85 – $4.03 $6.35B $6.35B – $6.35B 1
2029 $3.80 $3.70 – $3.87 $6.46B $6.32B – $6.56B 1
2030 $3.90 $3.79 – $3.98 $6.51B $6.37B – $6.6B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message