Intrinsic Value of S&P & Nasdaq Contact Us
English English 中文(简) 中文(简) 中文(繁) 中文(繁) हिन्दी हिन्दी Español Español 日本語 日本語 한국어 한국어 Deutsch Deutsch Français Français
← Back to all stocks

Pandora Media, Inc. P NYSE

NYSE • Entertainment • USD

SharesGrow Score
32/100
0/5 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

Pandora Media, Inc. (P) is a Entertainment company in the sector, currently trading at $8.38. It has a SharesGrow Score of 30/100, indicating a weak investment profile with 0 out of 7 criteria passed.

Financials: revenue is $1.5B, +17.1%/yr average growth. Net income is $518M (loss), growing at -203.8%/yr. Net profit margin is -35.3% (negative). Gross margin is 34.1% (-10.7 pp trend).

Balance sheet: total debt is $273M against $153M equity (Debt-to-Equity (D/E) ratio 1.79, leveraged). Current ratio is 4.03 (strong liquidity). Debt-to-assets is 23.4%. Total assets: $1.2B.

SharesGrow 7-Criteria breakdown: Value ?/100 (Fail), Growth 48/100 (Partial), Past 0/100 (Fail), Health 67/100 (Partial), Moat 33/100 (Fail), Future ?/100 (Fail), Income 10/100 (Fail).

P SharesGrow Score Overview

40/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 0/100
Valuation — P/E, PEG, Forward PEG
GROWTH 48/100
Financials — average growth
PAST 0/100
strong — trend
HEALTH 67/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 33/100
Gross margin is + market cap
FUTURE 0/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — P

—
VALUE N/A
N/A
No analyst coverage available for this stock.
~
GROWTH Partial
48/100
P: +17.1%/yr revenue is, -203.8%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
—
PAST N/A
N/A
No analyst coverage available for this stock.
~
HEALTH Partial
67/100
Balance sheet P: Debt-to-Equity (D/E) ratio 1.79 (leveraged), Current ratio is 4.03 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
✗
MOAT Fail
33/100
P: Gross margin is 34.1% (-10.7 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 33/100. ≥ 70 = Pass.
View details →
—
FUTURE N/A
N/A
No analyst coverage available for this stock.
✗
INCOME Fail
10/100
P: Net profit margin is -35.3%. negative. Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range10.07-4.17
Volume75.53M
Avg Volume (30D)9.62M
Beta (1Y)0.00
Share Statistics
EPS (TTM)-2.13
Shares Outstanding$243.64M
IPO Date2011-06-15
Financial Highlights & Ratios
Revenue (TTM)$1.47B
Gross Profit$499.75M
EBITDA$-426.9M
Net Income$-518.4M
Operating Income$1.49B
Total Cash$500.85M
Total Debt$273.01M
Net Debt$-226.58M
Total Assets$1.17B
Price / Earnings (P/E)-3.9
Analyst Forecast
Company Info
ExchangeNYSE
CurrencyUSD

Price Chart

Track all markets on TradingView
P
Pandora Media, Inc.  ·  NYSE
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
📧 [email protected]
📞 +65 8912 8000
Send us a message