Intrinsic Value of S&P & Nasdaq Contact Us

Repay Holdings Corporation RPAY NASDAQ

NASDAQ Capital Marke • Technology • Software - Infrastructure • US • USD

SharesGrow Score
44/100
2/7 Pass
SharesGrow Intrinsic Value
$22.34
+627.7%
Analyst Price Target
$6.83
+122.5%

Repay Holdings Corporation (RPAY) is a Software - Infrastructure company in the Technology sector, currently trading at $3.07. It has a SharesGrow Score of 44/100, indicating a mixed investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of RPAY = $22.34 (+627.7% from the current price, the stock appears undervalued). Analyst consensus target is RPAY = $7 (+122.5% upside).

Valuation: RPAY trades at a trailing Price-to-Earnings (P/E) of -0.9 (S&P 500 average ~25).

Financials: revenue is $309M, +3.5%/yr average growth. Net income is $257M (loss), growing at -1233.7%/yr. Net profit margin is -83% (negative). Gross margin is 75% (-1.8 pp trend).

Balance sheet: total debt is $437M against $484M equity (Debt-to-Equity (D/E) ratio 0.9, moderate). Current ratio is 0.82 (tight liquidity). Debt-to-assets is 36.4%. Total assets: $1.2B.

Analyst outlook: 11 / 17 analysts rate RPAY as buy (65%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 100/100 (Pass), Growth 30/100 (Fail), Past 25/100 (Fail), Health 17/100 (Fail), Moat 54/100 (Partial), Future 73/100 (Pass), Income 10/100 (Fail).

$6.83
▲ 122.48% Upside
Average Price Target
Based on 17 Wall Street analysts offering 12-month price targets for Repay Holdings Corporation, the average price target is $6.83, with a high forecast of $9.00, and a low forecast of $3.50.
Highest Price Target
$9.00
Average Price Target
$6.83
Lowest Price Target
$3.50

RPAY SharesGrow Score Overview

44/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 100/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 25/100
strong — trend
HEALTH 17/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 54/100
Gross margin is + market cap
FUTURE 73/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — RPAY

VALUE Pass
100/100
RPAY trades at a trailing Price-to-Earnings (P/E) of -0.9 (S&P 500 average ~25). Forward PEG -0.17 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.01. Analyst consensus target is $7, implying +128% from the current price $3. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
RPAY: +3.5%/yr revenue is, -1233.7%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Fail
25/100
RPAY: 1 / 4 years profitable. weak. Score = 1 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
17/100
Balance sheet RPAY: Debt-to-Equity (D/E) ratio 0.9 (moderate), Current ratio is 0.82 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
54/100
RPAY: Gross margin is 75% (-1.8 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 54/100. ≥ 70 = Pass.
View details →
FUTURE Pass
73/100
Analyst outlook: 11 / 17 analysts rate RPAY as buy (65%). Analyst consensus target is $7 (+128% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
10/100
RPAY: Net profit margin is -83%. negative. Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range2.395-6.055
Volume936.93K
Avg Volume (30D)1.38M
Market Cap$268.49M
Beta (1Y)1.59
Share Statistics
EPS (TTM)-3.00
Shares Outstanding$85.56M
IPO Date2018-07-17
Employees465
CEOJohn Andrew Morris
Financial Highlights & Ratios
Revenue (TTM)$309.26M
Gross Profit$232.02M
EBITDA$-160.96M
Net Income$-256.72M
Operating Income$-12.03M
Total Cash$115.69M
Total Debt$436.88M
Net Debt$321.19M
Total Assets$1.2B
Price / Earnings (P/E)-1
Price / Sales (P/S)0.87
Analyst Forecast
1Y Price Target$8.00
Target High$9.00
Target Low$3.50
Upside+160.6%
Rating ConsensusBuy
Analysts Covering17
Buy 65% Hold 35% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Capital Marke
CurrencyUSD
ISINUS76029L1008

Price Chart

RPAY
Repay Holdings Corporation  ·  NASDAQ Capital Marke
Technology • Software - Infrastructure
2.40 52WK RANGE 6.06
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message