Intrinsic Value of S&P & Nasdaq Contact Us

Repay Holdings Corporation RPAY NASDAQ

NASDAQ Capital Marke • Technology • Software - Infrastructure • US • USD

SharesGrow Score
44/100
2/7 Pass
SharesGrow Intrinsic Value
$22.34
+627.7%
Analyst Price Target
$6.83
+122.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Repay Holdings Corporation (RPAY) has a negative trailing P/E of -0.9, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. The forward P/E of 3.5 based on analyst estimates suggests a return to profitability is expected. Trailing earnings yield is -117.32%, forward earnings yield 28.90%. PEG 0.29 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (100/100, Pass) — PEG ≤ 1.0 — Peter Lynch undervalued (0.29); analyst target implies upside (+122.5%).
  • Forward P/E 3.5 — analysts expect a return to profitability with estimated EPS of $0.89 for FY2026.
  • PEG Ratio 0.29 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield -117.32% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings. Forward yield improves to 28.90% as earnings recover.
  • Analyst consensus target $6.83 (+122.5% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 44/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
44/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
Proven by this page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
25/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
54/100
→ Income
GROWTH
30/100
→ Income
INCOME
10/100
→ Income

Valuation Snapshot — RPAY

Valuation Multiples
P/E (TTM)-0.9
Forward P/E3.5
PEG Ratio0.29
Forward PEG0.29
P/B Ratio0.45
P/S Ratio0.75
EV/EBITDA-3.4
Per Share Data
EPS (TTM)$-3.13
Forward EPS (Est.)$0.89
Book Value / Share$5.87
Revenue / Share$3.77
FCF / Share$0.98
Yields & Fair Value
Earnings Yield-117.32%
Forward Earnings Yield28.90%
Dividend Yield0.00%
SharesGrow IV$22.34 (+627.7%)
Analyst Target$6.83 (+122.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -124.4 0.00 0.64 0.77 9.96%
2017 6.7 0.00 3,190.69 0.67 8.70%
2018 209.6 -2.17 1.26 2.46 1.98%
2019 -9.9 -0.02 2.16 5.26 1.26%
2020 -13.5 0.04 2.79 9.17 0.11%
2021 -30.4 2.91 1.74 6.94 0.00%
2022 55.7 -0.45 0.80 2.56 0.13%
2023 -7.0 0.01 0.94 2.59 0.46%
2024 -67.6 0.74 0.90 2.19 0.34%
2025 -1.2 0.00 0.64 1.01 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-0.08 $82.3M $-511.71K -0.6%
2017 $1.45 $93.95M $9.45M 10.1%
2018 $0.05 $130.01M $1.52M 1.2%
2019 $0.28 $130.01M $10.54M 8.1%
2020 $-0.89 $155.04M $-46.54M -30%
2021 $-0.67 $219.26M $-56.04M -25.6%
2022 $0.08 $279.23M $8.74M 3.1%
2023 $-1.23 $296.63M $-110.49M -37.2%
2024 $-0.11 $313.04M $-10.16M -3.2%
2025 $-3.00 $309.26M $-256.72M -83%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.89 $0.87 – $0.90 $341.22M $340.59M – $341.84M 4
2027 $0.93 $0.92 – $0.94 $357.12M $354.59M – $360.76M 2
2028 $1.11 $1.10 – $1.13 $394.41M $394.41M – $394.41M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message