Intrinsic Value of S&P & Nasdaq Contact Us

Rush Street Interactive, Inc. RSI NYSE

NYSE • Consumer Cyclical • Gambling, Resorts & Casinos • US • USD

SharesGrow Score
65/100
3/7 Pass
SharesGrow Intrinsic Value
$37.25
+66.8%
Analyst Price Target
$25.25
+13.1%

Rush Street Interactive, Inc. (RSI) is a Gambling, Resorts & Casinos company in the Consumer Cyclical sector, currently trading at $22.33. It has a SharesGrow Score of 65/100, indicating a above average investment profile with 3 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of RSI = $37.25 (+66.8% from the current price, the stock appears undervalued). Analyst consensus target is RSI = $25 (+13.1% upside).

Valuation: RSI trades at a trailing Price-to-Earnings (P/E) of 63.8 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.86.

Financials: revenue is $1.1B, +24.4%/yr average growth. Net income is $33M, growing at +498.1%/yr. Net profit margin is 2.9% (thin). Gross margin is 34.6% (+4.6 pp trend).

Balance sheet: total debt is $18M against $147M equity (Debt-to-Equity (D/E) ratio 0.13, conservative). Current ratio is 1.93 (strong liquidity). Debt-to-assets is 2.8%. Total assets: $659M.

Analyst outlook: 10 / 13 analysts rate RSI as buy (77%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 39/100 (Fail), Growth 100/100 (Pass), Past 50/100 (Partial), Health 100/100 (Pass), Moat 60/100 (Partial), Future 73/100 (Pass), Income 30/100 (Fail).

$25.25
▲ 13.08% Upside
Average Price Target
Based on 13 Wall Street analysts offering 12-month price targets for Rush Street Interactive, Inc., the average price target is $25.25, with a high forecast of $29.00, and a low forecast of $22.00.
Highest Price Target
$29.00
Average Price Target
$25.25
Lowest Price Target
$22.00

RSI SharesGrow Score Overview

65/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 39/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 60/100
Gross margin is + market cap
FUTURE 73/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — RSI

VALUE Fail
39/100
RSI trades at a trailing Price-to-Earnings (P/E) of 63.8 (S&P 500 average ~25). Forward PEG 1.86 — overvalued. Trailing PEG 6.81. Analyst consensus target is $25, implying +12% from the current price $22. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
RSI: +24.4%/yr revenue is, +498.1%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
RSI: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet RSI: Debt-to-Equity (D/E) ratio 0.13 (conservative), Current ratio is 1.93 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
60/100
RSI: Gross margin is 34.6% (+4.6 pp trend), $5B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 60/100. ≥ 70 = Pass.
View details →
FUTURE Pass
73/100
Analyst outlook: 10 / 13 analysts rate RSI as buy (77%). Analyst consensus target is $25 (+12% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
RSI: Net profit margin is 2.9%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range9.66-22.798
Volume1.48M
Avg Volume (30D)2.11M
Market Cap$5.2B
Beta (1Y)1.46
Share Statistics
EPS (TTM)0.35
Shares Outstanding$95.83M
IPO Date2020-04-27
Employees883
CEORichard Todd Schwartz
Financial Highlights & Ratios
Revenue (TTM)$1.13B
Gross Profit$392.76M
EBITDA$127.39M
Net Income$33.31M
Operating Income$87.42M
Total Cash$340.5M
Total Debt$18.47M
Net Debt$-322.04M
Total Assets$658.51M
Price / Earnings (P/E)63.8
Price / Sales (P/S)4.58
Analyst Forecast
1Y Price Target$25.00
Target High$29.00
Target Low$22.00
Upside+12.0%
Rating ConsensusBuy
Analysts Covering13
Buy 77% Hold 23% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS7820111000

Price Chart

RSI
Rush Street Interactive, Inc.  ·  NYSE
Consumer Cyclical • Gambling, Resorts & Casinos
9.66 52WK RANGE 22.80
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message