Intrinsic Value of S&P & Nasdaq Contact Us

Tidewater Inc. TDW NYSE

NYSE • Energy • Oil & Gas Equipment & Services • US • USD

SharesGrow Score
79/100
4/7 Pass
SharesGrow Intrinsic Value
$127.91
+51.8%
Analyst Price Target
$117.00
+38.8%

Tidewater Inc. (TDW) is a Oil & Gas Equipment & Services company in the Energy sector, currently trading at $84.28. It has a SharesGrow Score of 79/100, indicating a strong investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of TDW = $127.91 (+51.8% from the current price, the stock appears undervalued). Analyst consensus target is TDW = $117 (+38.8% upside).

Valuation: TDW trades at a trailing Price-to-Earnings (P/E) of 13.1 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.28.

Financials: revenue is $1.4B, +29.9%/yr average growth. Net income is $335M, growing at +239.3%/yr. Net profit margin is 24.7% (strong). Gross margin is 30.8% (+10.9 pp trend).

Balance sheet: total debt is $655M against $1.4B equity (Debt-to-Equity (D/E) ratio 0.48, conservative). Current ratio is 2.9 (strong liquidity). Debt-to-assets is 27.4%. Total assets: $2.4B.

Analyst outlook: 7 / 26 analysts rate TDW as buy (27%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 95/100 (Pass), Growth 100/100 (Pass), Past 75/100 (Partial), Health 83/100 (Pass), Moat 60/100 (Partial), Future 52/100 (Partial), Income 85/100 (Pass).

$117.00
▲ 38.82% Upside
Average Price Target
The 12-month price target for Tidewater Inc. is $117.00.

TDW SharesGrow Score Overview

79/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 95/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 83/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 60/100
Gross margin is + market cap
FUTURE 52/100
Analyst outlook — as buy
INCOME 85/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — TDW

VALUE Pass
95/100
TDW trades at a trailing Price-to-Earnings (P/E) of 13.1 (S&P 500 average ~25). Forward PEG 0.28 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.1. Analyst consensus target is $117, implying +38.8% from the current price $84. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
TDW: +29.9%/yr revenue is, +239.3%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
TDW: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
83/100
Balance sheet TDW: Debt-to-Equity (D/E) ratio 0.48 (conservative), Current ratio is 2.9 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
60/100
TDW: Gross margin is 30.8% (+10.9 pp trend), $4B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 60/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
52/100
Analyst outlook: 7 / 26 analysts rate TDW as buy (27%). Analyst consensus target is $117 (+38.8% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
85/100
TDW: Net profit margin is 24.7%. healthy (≥15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range31.17-88.99
Volume789.58K
Avg Volume (30D)848.37K
Market Cap$4.18B
Beta (1Y)0.59
Share Statistics
EPS (TTM)6.69
Shares Outstanding$50.05M
IPO Date1980-03-17
Employees7,700
CEOQuintin V. Kneen
Financial Highlights & Ratios
Revenue (TTM)$1.35B
Gross Profit$416.35M
EBITDA$552.5M
Net Income$334.66M
Operating Income$290.16M
Total Cash$578.76M
Total Debt$654.89M
Net Debt$76.13M
Total Assets$2.39B
Price / Earnings (P/E)12.6
Price / Sales (P/S)3.09
Analyst Forecast
1Y Price Target$117.00
Target High$117.00
Target Low$117.00
Upside+38.8%
Rating ConsensusHold
Analysts Covering26
Buy 27% Hold 58% Sell 15%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS88642R1095

Price Chart

TDW
Tidewater Inc.  ·  NYSE
Energy • Oil & Gas Equipment & Services
31.17 52WK RANGE 88.99
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message