Intrinsic Value of S&P & Nasdaq Contact Us

Tidewater Inc. TDW NYSE

NYSE • Energy • Oil & Gas Equipment & Services • US • USD

SharesGrow Score
79/100
4/7 Pass
SharesGrow Intrinsic Value
$127.91
+51.8%
Analyst Price Target
$117.00
+38.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Tidewater Inc. (TDW) trades at a trailing P/E of 13.1, forward P/E of 21.3. Trailing earnings yield is 7.65%, forward earnings yield 4.69%. PEG 0.14 (Peter Lynch undervalued ≤1.0). Graham Number is $64.59.

Criteria proven by this page:

  • VALUE (95/100, Pass) — P/E is below market average (13.1); PEG ≤ 1.0 — Peter Lynch undervalued (0.14); analyst target implies upside (+38.8%); earnings yield beats bond yields (7.65%).
  • PEG Ratio 0.14 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 7.65% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $117.00 (+38.8% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 79/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
79/100
SG Score
View full scorecard →
VALUE
95/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
60/100
→ Income
GROWTH
100/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — TDW

Valuation Multiples
P/E (TTM)13.1
Forward P/E21.3
PEG Ratio0.14
Forward PEG0.76
P/B Ratio3.20
P/S Ratio3.24
EV/EBITDA8.8
Per Share Data
EPS (TTM)$6.75
Forward EPS (Est.)$3.95
Book Value / Share$27.46
Revenue / Share$27.29
FCF / Share$7.13
Yields & Fair Value
Earnings Yield7.65%
Forward Earnings Yield4.69%
Dividend Yield0.00%
Graham Number$64.59
SharesGrow IV$127.91 (+51.8%)
Analyst Target$117.00 (+38.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2017 -1.0 0.00 0.42 1.14 -
2017 -0.2 0.00 0.55 1.70 0.04%
2018 -3.0 0.03 0.44 1.25 -
2019 -5.2 0.12 0.73 1.51 -
2020 -1.8 -0.06 0.42 0.88 0.12%
2021 -3.4 0.10 0.63 1.18 -
2022 -74.8 0.89 1.88 2.51 -
2023 38.3 -0.08 3.58 3.68 -
2024 15.9 0.19 2.58 2.13 -
2025 7.6 0.08 1.85 1.87 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-35.77 $601.61M $-660.12M -109.7%
2017 $-101.66 $330.12M $-2.25B -681%
2018 $-6.45 $406.52M $-171.52M -42.2%
2019 $-3.71 $486.55M $-141.74M -29.1%
2020 $-4.86 $397.04M $-196.24M -49.4%
2021 $-3.14 $371.03M $-128.97M -34.8%
2022 $-0.49 $647.68M $-21.75M -3.4%
2023 $1.84 $1.01B $97.19M 9.6%
2024 $3.40 $1.35B $180.66M 13.4%
2025 $6.64 $1.35B $334.66M 24.7%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $3.74 $3.61 – $3.83 $1.44B $1.4B – $1.47B 3
2027 $5.42 $5.24 – $5.56 $1.62B $1.57B – $1.65B 3
2028 $6.48 $4.90 – $8.05 $1.71B $1.68B – $1.73B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message