Intrinsic Value of S&P & Nasdaq Contact Us

Vistra Corp. VST NYSE

NYSE • Utilities • Independent Power Producers • US • USD

SharesGrow Score
59/100
2/7 Pass
SharesGrow Intrinsic Value
$26.73
-83.7%
Analyst Price Target
$230.56
+40.6%

Vistra Corp. (VST) is a Independent Power Producers company in the Utilities sector, currently trading at $163.97. It has a SharesGrow Score of 59/100, indicating a above average investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of VST = $26.73 (-83.7% from the current price, the stock appears overvalued). Analyst consensus target is VST = $231 (+40.6% upside).

Valuation: VST trades at a trailing Price-to-Earnings (P/E) of 57.3 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.92.

Financials: revenue is $17.0B, +7.6%/yr average growth. Net income is $944M, growing at +79%/yr. Net profit margin is 5.6% (thin). Gross margin is 17.5% (+5.2 pp trend).

Balance sheet: total debt is $20.4B against $5.1B equity (Debt-to-Equity (D/E) ratio 3.99, leveraged). Current ratio is 0.78 (tight liquidity). Debt-to-assets is 49.1%. Total assets: $41.6B.

Analyst outlook: 19 / 21 analysts rate VST as buy (90%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 56/100 (Partial), Growth 83/100 (Pass), Past 75/100 (Partial), Health 0/100 (Fail), Moat 56/100 (Partial), Future 100/100 (Pass), Income 45/100 (Partial).

$230.56
▲ 40.61% Upside
Average Price Target
Based on 21 Wall Street analysts offering 12-month price targets for Vistra Corp., the average price target is $230.56, with a high forecast of $293.00, and a low forecast of $203.00.
Highest Price Target
$293.00
Average Price Target
$230.56
Lowest Price Target
$203.00

VST SharesGrow Score Overview

69/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 56/100
Valuation — P/E, PEG, Forward PEG
GROWTH 83/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 0/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 56/100
Gross margin is + market cap
FUTURE 100/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Stock Chart & Stats

Market Data
52-Week Range90.51-219.82
Volume3.74M
Avg Volume (30D)5.1M
Market Cap$55.51B
Beta (1Y)1.50
Dividend Yield$0.9060
Share Statistics
EPS (TTM)2.21
Shares Outstanding$339.8M
IPO Date2016-10-05
Employees6,850
CEOJames A. Burke
Financial Highlights & Ratios
Revenue (TTM)$16.97B
Gross Profit$2.97B
EBITDA$5.25B
Net Income$944M
Operating Income$1.34B
Total Cash$816M
Total Debt$20.4B
Net Debt$19.58B
Total Assets$41.55B
Price / Earnings (P/E)74.2
Price / Sales (P/S)3.27
Analyst Forecast
1Y Price Target$232.00
Target High$293.00
Target Low$203.00
Upside+41.5%
Rating ConsensusBuy
Analysts Covering21
Buy 90% Hold 10% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS92840M1027

Price Chart

VST
Vistra Corp.  ·  NYSE
Utilities • Independent Power Producers
90.51 52WK RANGE 219.82
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message