SharesGrow 7-Criteria Score
All 7 criteria scored · valuation-related highlighted on this page
Vistra Corp. (VST) trades at a trailing P/E of 57.3, forward P/E of 19.0. Trailing earnings yield is 1.75%, forward earnings yield 5.26%. PEG 0.07 (Peter Lynch undervalued ≤1.0). Graham Number is $30.66.
Criteria proven by this page:
- VALUE (56/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
- Forward P/E 19.0 (down from trailing 57.3) — analysts expect earnings to grow, which would improve the valuation.
- PEG Ratio 0.07 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
- Trailing Earnings Yield 1.75% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 5.26% as earnings recover.
- Analyst consensus target $230.56 (+40.6% upside) — significant upside potential according to Wall Street analysts.
Overall SharesGrow Score: 59/100 with 2/7 criteria passed.
SharesGrow 7-Criteria Score
~
VALUE
56/100
Price-to-Earnings & upside
Proven by this page
✗
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
Valuation Snapshot — VST
Valuation Multiples
P/E (TTM)57.3
Forward P/E19.0
PEG Ratio0.07
Forward PEG0.07
P/B Ratio10.58
P/S Ratio3.22
EV/EBITDA15.0
Per Share Data
EPS (TTM)$2.78
Forward EPS (Est.)$8.63
Book Value / Share$15.04
Revenue / Share$49.23
FCF / Share$1.88
Yields & Fair Value
Earnings Yield1.75%
Forward Earnings Yield5.26%
Dividend Yield0.57%
Graham Number$30.66
SharesGrow IV$26.73 (-83.7%)
Analyst Target$230.56 (+40.6%)
Historical Valuation
| Year |
P/E (TTM) |
PEG Ratio |
P/B Ratio |
P/S Ratio |
Dividend Yield |
| 2016 |
0.3 |
0.00 |
1.00 |
1.26 |
14.97% |
| 2017 |
-30.9 |
0.31 |
1.24 |
1.46 |
19.20% |
| 2018 |
-214.0 |
2.63 |
1.47 |
1.15 |
- |
| 2019 |
12.2 |
-0.01 |
1.43 |
0.99 |
2.14% |
| 2020 |
15.1 |
-0.49 |
1.15 |
0.87 |
2.77% |
| 2021 |
-8.6 |
0.03 |
1.32 |
0.82 |
2.64% |
| 2022 |
-8.0 |
-0.33 |
2.00 |
0.55 |
4.62% |
| 2023 |
9.5 |
-0.05 |
2.68 |
0.92 |
3.25% |
| 2024 |
17.9 |
0.18 |
8.53 |
2.45 |
1.01% |
| 2025 |
58.1 |
-0.84 |
10.73 |
3.23 |
0.91% |
P/E Ratio & Earnings Yield
Earnings Per Share (EPS) History
| Year |
EPS (Diluted) |
Revenue |
Net Income |
Net Margin |
| 2016 |
$53.06 |
$5.16B |
$22.69B |
439.3% |
| 2017 |
$-0.59 |
$5.43B |
$-254M |
-4.7% |
| 2018 |
$-0.11 |
$9.14B |
$-54M |
-0.6% |
| 2019 |
$1.86 |
$11.81B |
$928M |
7.9% |
| 2020 |
$1.30 |
$11.44B |
$636M |
5.6% |
| 2021 |
$-2.62 |
$12.08B |
$-1.26B |
-10.5% |
| 2022 |
$-2.86 |
$13.73B |
$-1.21B |
-8.8% |
| 2023 |
$3.58 |
$14.78B |
$1.49B |
10.1% |
| 2024 |
$7.00 |
$17.22B |
$2.66B |
15.4% |
| 2025 |
$2.21 |
$16.97B |
$944M |
5.6% |
Analyst Estimates
| Year |
EPS (Avg) |
EPS Range |
Revenue (Avg) |
Revenue Range |
Analysts |
| 2026 |
$8.62 |
$7.34 – $9.79 |
$23.35B |
$19.78B – $26.13B |
10 |
| 2027 |
$11.19 |
$8.63 – $13.24 |
$25.76B |
$22.36B – $29.34B |
9 |
| 2028 |
$13.39 |
$11.91 – $16.88 |
$26.62B |
$25.95B – $27.29B |
8 |
| 2029 |
$15.12 |
$11.67 – $18.36 |
$25.21B |
$20.79B – $29.36B |
6 |
| 2030 |
$17.14 |
$13.23 – $20.80 |
$25.76B |
$21.23B – $29.99B |
6 |
