Intrinsic Value of S&P & Nasdaq Contact Us

Worthington Steel, Inc. WS NYSE

NYSE • Basic Materials • Steel • US • USD

SharesGrow Score
69/100
4/7 Pass
SharesGrow Intrinsic Value
$64.29
+89.9%
Analyst Price Target
$47.00
+38.8%

Worthington Steel, Inc. (WS) is a Steel company in the Basic Materials sector, currently trading at $33.86. It has a SharesGrow Score of 69/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of WS = $64.29 (+89.9% from the current price, the stock appears undervalued). Analyst consensus target is WS = $47 (+38.8% upside).

Valuation: WS trades at a trailing Price-to-Earnings (P/E) of 13.9 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.76.

Financials: revenue is $3.1B, -8.7%/yr average growth. Net income is $111M, growing at -0.8%/yr. Net profit margin is 3.6% (thin). Gross margin is 12.6% (+2.9 pp trend).

Balance sheet: total debt is $230M against $1.1B equity (Debt-to-Equity (D/E) ratio 0.21, conservative). Current ratio is 1.66 (strong liquidity). Debt-to-assets is 11.7%. Total assets: $2.0B.

Analyst outlook: 1 / 1 analysts rate WS as buy (100%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 93/100 (Pass), Growth 15/100 (Fail), Past 100/100 (Pass), Health 100/100 (Pass), Moat 46/100 (Partial), Future 100/100 (Pass), Income 30/100 (Fail).

$47.00
▲ 38.81% Upside
Average Price Target
The 12-month price target for Worthington Steel, Inc. is $47.00.

WS SharesGrow Score Overview

69/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 93/100
Valuation — P/E, PEG, Forward PEG
GROWTH 15/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 46/100
Gross margin is + market cap
FUTURE 100/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — WS

VALUE Pass
93/100
WS trades at a trailing Price-to-Earnings (P/E) of 13.9 (S&P 500 average ~25). Forward PEG 0.76 — Peter Lynch undervalued (≤1.0). Analyst consensus target is $47, implying +38.8% from the current price $34. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
15/100
WS: -8.7%/yr revenue is, -0.8%/yr Net income is average growth. weak. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
WS: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet WS: Debt-to-Equity (D/E) ratio 0.21 (conservative), Current ratio is 1.66 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
46/100
WS: Gross margin is 12.6% (+2.9 pp trend), $2B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 46/100. ≥ 70 = Pass.
View details →
FUTURE Pass
100/100
Analyst outlook: 1 / 1 analysts rate WS as buy (100%). Analyst consensus target is $47 (+38.8% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
WS: Net profit margin is 3.6%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range21.3-49.17
Volume213.86K
Avg Volume (30D)331.83K
Market Cap$1.72B
Beta (1Y)2.02
Dividend Yield$0.6400
Share Statistics
EPS (TTM)2.24
Shares Outstanding$49.5M
IPO Date2023-12-04
Employees5,000
CEOGeoffrey G. Gilmore
Financial Highlights & Ratios
Revenue (TTM)$3.09B
Gross Profit$388.6M
EBITDA$147M
Net Income$110.7M
Operating Income$147M
Total Cash$92.9M
Total Debt$230.2M
Net Debt$137.3M
Total Assets$1.96B
Price / Earnings (P/E)15.1
Price / Sales (P/S)0.56
Analyst Forecast
1Y Price Target$47.00
Target High$47.00
Target Low$47.00
Upside+38.8%
Rating ConsensusBuy
Analysts Covering1
Buy 100% Hold 0% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS9821041012

Price Chart

WS
Worthington Steel, Inc.  ·  NYSE
Basic Materials • Steel
21.30 52WK RANGE 49.17
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message